Question

In: Finance

Blossom Company management is considering a project that will require an initial investment of $48,500 and...

Blossom Company management is considering a project that will require an initial investment of $48,500 and will last for 10 years. No other capital expenditures or increases in working capital are anticipated during the life of the project. What is the annual EBIT that will make the project economically viable if the cost of capital for the project is 8 percent and the firm will depreciate the investment using straight-line depreciation and a salvage value of $0? Assume that the marginal tax rate is 40 percent. (Do not round intermediate calculations. Round final answer to 2 decimal places, e.g. 52.75.)

Solutions

Expert Solution

To calculate the annual EBIT that will make the project economically viable if the cost of capital for the project is 8 percent; we have to assume Net Present Value (NPV) equal to zero. Let’s calculate EBIT by trial and error, where we can get NPV =0

Year (t) Value of Asset Depreciation (straight line)D : asset/10 EBIT (Taxable Income) Income taxes = (Taxable Income *40%) Net cash Flow = (Taxable income - Income tax + Depreciation) PV of Net cash flow @8%= NCF/ (1+8%)^t
0 $48,500 N/A 0 -$48,500 -$48,500
1 $4,850.00 $3,963.22 $1,585 $7,228 $6,693
2 $4,850.00 $3,963.22 $1,585 $7,228 $6,197
3 $4,850.00 $3,963.22 $1,585 $7,228 $5,738
4 $4,850.00 $3,963.22 $1,585 $7,228 $5,313
5 $4,850.00 $3,963.22 $1,585 $7,228 $4,919
6 $4,850.00 $3,963.22 $1,585 $7,228 $4,555
7 $4,850.00 $3,963.22 $1,585 $7,228 $4,217
8 $4,850.00 $3,963.22 $1,585 $7,228 $3,905
9 $4,850.00 $3,963.22 $1,585 $7,228 $3,616
10 $4,850.00 $3,963.22 $1,585 $7,228 $3,348
NPV (sum of PVs) $0.00

So EBIT should be atleast $3,963.22.

Formulas used in excel:


Related Solutions

A company is considering investing in a project that will require an initial investment of $535k,...
A company is considering investing in a project that will require an initial investment of $535k, a dismantling cost after 10 years of $1.6M, and will bring in a positive cash flow at the end of each of the 11 years of $210k. The company has an expected internal return rate of 12%. Show using the Equivalent Rate of Return (ERR) method whether the company should make the investment.
Cooper Industries is considering a project that would require an initial investment of $101,000. The project...
Cooper Industries is considering a project that would require an initial investment of $101,000. The project would result in cost savings of $62,000 in year 1 and $70,000 in year two. What is the internal rate of return?
Kuhn Corporation is considering a new project that will require an initial investment of $4,000,000. It...
Kuhn Corporation is considering a new project that will require an initial investment of $4,000,000. It has a target capital structure consisting of 45% debt, 4% preferred stock, and 51% common equity. Kuhn has noncallable bonds outstanding that mature in five years with a face value of $1,000, an annual coupon rate of 10%, and a market price of $1,050.76. The yield on the company’s current bonds is a good approximation of the yield on any new bonds that it...
Herman Co. is considering a four-year project that will require an initial investment of $15,000.
Herman Co. is considering a four-year project that will require an initial investment of $15,000. The base-case cash flows for this project are projected to be $12,000 per year. The best-case cash flows are projected to be $20,000 per year, and the worst-case cash flows are projected to be –$1,000 per year. The company’s analysts have estimated that there is a 50% probability that the project will generate the base-case cash flows. The analysts also think that there is a...
Kuhn Co. is considering a new project that will require an initial investment of $4 million....
Kuhn Co. is considering a new project that will require an initial investment of $4 million. It has a target capital structure of 45% debt, 4% preferred stock, and 51% common equity. Kuhn has noncallable bonds outstanding that mature in five years with a face value of $1,000, an annual coupon rate of 10%, and a market price of $1,050.76. The yield on the company’s current bonds is a good approximation of the yield on any new bonds that it...
Albert Co. is considering a four-year project that will require an initial investment of $7,000. The...
Albert Co. is considering a four-year project that will require an initial investment of $7,000. The base-case cash flows for this project are projected to be $15,000 per year. The best-case cash flows are projected to be $22,000 per year, and the worst-case cash flows are projected to be –$1,500 per year. The company’s analysts have estimated that there is a 50% probability that the project will generate the base-case cash flows. The analysts also think that there is a...
The manager of Keebee, Inc. is considering a new project that would require an initial investment...
The manager of Keebee, Inc. is considering a new project that would require an initial investment of $1,197,810.  The cost of capital or the required rate of return of this company is 10 percent.  This project will generate an annual cash inflow of $300,000 in the following five years.   Calculate the net present value (NPV) of this project.  Indicate whether or not this project is acceptable. Calculate the internal rate of return (IRR) of this project.
Herman Co. is considering a four-year project that will require an initial investment of $12,000. The...
Herman Co. is considering a four-year project that will require an initial investment of $12,000. The base-case cash flows for this project are projected to be $14,000 per year. The best-case cash flows are projected to be $26,000 per year, and the worst-case cash flows are projected to be –$4,500 per year. The company’s analysts have estimated that there is a 50% probability that the project will generate the base-case cash flows. The analysts also think that there is a...
Hermon Co. is considering a four-year project that will require an initial investment of $5,000. The...
Hermon Co. is considering a four-year project that will require an initial investment of $5,000. The base-case cash flows for this project are projected to be $12,000 per year. The best-case cash flows are projected to be $19,000 per year, and the worst-case cash flows are projected to be -$3,000 per year. The company’s analysts have estimated that there is a 50% probability that the project will generate the base-case cash flows. The analysts also think that there is a...
Herman Co. is considering a four-year project that will require an initial investment of $15,000. The...
Herman Co. is considering a four-year project that will require an initial investment of $15,000. The base-case cash flows for this project are projected to be $14,000 per year. The best-case cash flows are projected to be $26,000 per year, and the worst-case cash flows are projected to be –$4,500 per year. The company’s analysts have estimated that there is a 50% probability that the project will generate the base-case cash flows. The analysts also think that there is a...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT