21) BrightHouse bonds currently sell for $960 each, have a par value of $1,000, 12% coupon...

21) BrightHouse bonds currently sell for $960 each, have a par value of $1,000, 12% coupon rate paid annually, and 5 years left to maturity (10 points total).

(a) Illustrate the bond’s time value of money timeline (2.5 points)

(b) Calculate the bond’s yield to maturity (2.5 points)

(d) If the bond paid interest semi-annually, what would be the bond’s yield to maturity? (2.5 points)

Solutions

Expert Solution

a) The bonds time value of money is as follows:

Year	Cash flow	Present Value Factor @ 12 %	Present Value
1	120	.893	107.16
2	120	.797	95.64
3	120	.712	85.44
4	120	.636	76.32
5	1120	.567	635.04

Till fourth year the cash flow is calculated as 12% on 1000 i.e 120, which is the amount paid as interest. For 5th year amount is 1120 i.e annual interest of 120 and 1000 ( par value)to be paid on maturity.

Total Present Value of the bond = 107.16+95.64+85.44+76.32+635.04 = 999.6 i.e. 1000

b) YTM = I +[MV-C]/n / [MV+C]/2

I = Amount of annual interest = $120

MV = Maturity value at the end of holding period = $1000

C = Current market price of the bond = $960

n = Holding period till maturity = 5

YTM = 120+[1000-960]/5 / [1000+960]/2

= .1306 i.e 13.06%

Hence YTM is 13.06%

c) A bond's YTM (Yield to Maturity) is different from Coupon rate. Because the YTM is the estimated annual rate of return for the bond which further states that the investor holds the asset until its maturity date and reinvests the payment at the same rate. Whereas an interest rate or coupon rate is the annual income, which an investor expect to receive for holding the bond for a period of time.

d) The bond with a par value of $1,000 whose current price is $960. Its coupon rate is 12% and it matures five years from now. To calculate the semi-annual bond payment, take 12% of the par value of $1,000, or $120, and divide it by two. The bond therefore pays $60 semiannually.

By dividing the $40 gain($1000-$960) by 60 gives $.67 in gain per payment. Add that to the $60 in interest, which would come around $60.67 i.e $61 and that works out to a yield of 6.35%, or $61 divided by $960.

Hence YTM of the bond for semi annually paid interest is 6.35%

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

A firm’s bonds currently sell for $1,180 and have a par value of $1,000. They pay a...

A firm’s bonds currently sell for $1,180 and have a par value of $1,000. They pay a $105 annual coupon and have a 15-year maturity, but they can be called in 5 years at $1,100. What is their yield to call (YTC)?

1. Jackson Corp $1,000 par value bonds currently sell for $856.92. The coupon rate is 8%,...

1. Jackson Corp $1,000 par value bonds currently sell for $856.92. The coupon rate is 8%, paid semi annually. If the bonds have 8 years before maturity, what is the yield to maturity on the bonds? 2. If you are willing to pay $1,077 for a 15-year $1,000 par value bond that pays 9 percent interest semi-annually, what is your expected rate of return? 3. Gar, Inc. has issued a $1,000 par 9% annual coupon bond that is to mature...

Garden Industries can sell 15-year, $1,000 par value bonds paying annual interest at a 12% coupon...

Garden Industries can sell 15-year, $1,000 par value bonds paying annual interest at a 12% coupon rate. The bonds can be sold for $1010 each, flotation costs of $25 per bond. The firm is in the 40% tax bracket. a. Find the net proceeds from sale of the bond Nd b. Calculate the before-tax and after-tax costs of debt.

Nesmith Corporation's outstanding bonds have a $1,000 par value, a 12% semiannual coupon, 16 years to...

Nesmith Corporation's outstanding bonds have a $1,000 par value, a 12% semiannual coupon, 16 years to maturity, and a 16% YTM. What is the bond's price? Round your answer to the nearest cent. $ =

Nesmith Corporation's outstanding bonds have a $1,000 par value, a 12% semiannual coupon, 17 years to...

Nesmith Corporation's outstanding bonds have a $1,000 par value, a 12% semiannual coupon, 17 years to maturity, and an 9% YTM. What is the bond's price? Round your answer to the nearest cent.

Meacham Enterprises' bonds currently sell for $1,280 and have a par value of

1. Meacham Enterprises' bonds currently sell for $1,280 and have a par value of $1,000. They pay a $135 annual coupon and have a 15-year maturity, but they can be called in 5 years at $1,050. What is their yield to call (YTC)?2. Currently, Bruner Inc.'s bonds sell for $1,250. They pay a $120 annual coupon, have a 15-year maturity, and a $1,000 par value, but they can be called in 5 years at $1,050. Assume that no costs other...

Best company bonds issued at par value currently sell for $1,040. They pay a 6.5% coupon...

Best company bonds issued at par value currently sell for $1,040. They pay a 6.5% coupon and have a 15-year maturity, but they can be called in 5 years at $1,100. What is their yield to maturity (YTM)? & (YTC)?

Edgehill, Inc. has 275,000 bonds outstanding. The bonds have a par value of $1,000, a coupon...

Edgehill, Inc. has 275,000 bonds outstanding. The bonds have a par value of $1,000, a coupon rate of 5.2 percent paid semiannually, and 9 years to maturity. The current YTM on the bonds is 5.6 percent. The company also has 10 million shares of stock outstanding, with a market price of $21 per share. What is the company’s market value debt-equity ratio? (Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.)

Frusciante, Inc. has 285,000 bonds outstanding. The bonds have a par value of $1,000, a coupon...

Frusciante, Inc. has 285,000 bonds outstanding. The bonds have a par value of $1,000, a coupon rate of 6.9 percent paid semiannually, and 7 years to maturity. The current YTM on the bonds is 6.4 percent. The company also has 9 million shares of stock outstanding, with a market price of $27 per share. What is the company’s market value debt–equity ratio?

Debt: 5,500 7.5 percent coupon bonds outstanding, $1,000 par value, 21 years to maturity, selling for...

Debt: 5,500 7.5 percent coupon bonds outstanding, $1,000 par value, 21 years to maturity, selling for 105 percent of par; the bonds make semiannual payments. Common stock: 132,000 shares outstanding, selling for $57 per share; the beta is 1.11. Preferred stock: 18,000 shares of 6.5 percent preferred stock outstanding, currently selling for $106 per share. Market: 8.5 percent market risk premium and 6 percent risk-free rate. Assume the company's tax rate is 31 percent. What is the WAAC?

Subjects