In: Finance
Cori's Sausage Corporation is trying to choose between the following two mutually exclusive design projects: |
Year | Cash Flow (I) | Cash Flow (II) | |||||
0 | –$ | 65,000 | –$ | 39,800 | |||
1 | 29,200 | 18,000 | |||||
2 | 29,200 | 18,000 | |||||
3 | 29,200 | 18,000 | |||||
a-1. |
If the required return is 12 percent, what is the profitability index for each project?(Do not round intermediate calculations and round your answers to 3 decimal places, e.g., 32.161.) |
Particulars | Year | PVF @ 12% | Cash flow project A | PV Project A | Cash flow project B | PV Project B |
Cash Outflow | 0 | 1.00 | -65000 | (65,000) | (39,800) | (39,800) |
Cash Inflow | 1 | 0.89 | 29200 | 26,071 | 18,000 | 16,071 |
Cash Inflow | 2 | 0.80 | 29200 | 23,278 | 18,000 | 14,349 |
Cash Inflow | 3 | 0.71 | 29200 | 20,784 | 18,000 | 12,812 |
NPV | 5,133 | 3,433 | ||||
Profiability Index | 1.08 | 1.09 |