In: Finance
In 16 months Rebecca is to pay back $10,000 to a loan he took out from Eric. He’s able to renegotiate to paying Jabba $2000 in 3 months, two equal payments of $X in 6 and 11 months, and $3500 in 16 months. What is X if the interest rates are j12= 7% for 5 months and j12= 9% thereafter?
Loan of $10000 has to be paid in 16 months
We are assuming, payment is done at the end of the month
It has been negotiated in 4 installments. The Future value of these installments should add upto $10000
On a time scale it should look like this
Time (T) | Deposits | Explanation | FV of Cash Flow |
1 | |||
2 | |||
3 | 2,000 | Find Future value of 2000 for 13 months | 2196.73 |
4 | |||
5 | |||
6 | X | Find Future value of X for 10 months at 9% pa | =(1+9%/12)^10 = 1.0776 x |
7 | |||
8 | |||
9 | |||
10 | |||
11 | X | Find Future value of X for 5 months at 9% pa | =(1+9%/12)^5 = 1.0381x |
12 | |||
13 | |||
14 | |||
15 | |||
16 | 3,500 | Find Future value of 3500 for 0 months at 9% pa | 3500 |
e start with 2000 deposit at the end of 3 months. For 2 months interest on this would be at 7% pa and from then at 9% pa for 11 months
FV of $2000 at end of 16 months = 2000 X (1+ (7%/12))^2 X (1+9%/12)^11 = 2196.73
FV of x deposited at end of month 6 = (1+ 9%/12)^10 x = 1.0766x
FV of x deposited at end of month 11 = (1+ 9%/12)^5 x = 1.0381x
FV of $3500 deposited at end of month 16 = 3500
All these FV should add upto 10000
2196.73 + 1.0766x + 1.0381x + 3500 = 10000
2.1156x = 4303.27
x = 2034.06
$2304.06 should be deposited at the end of month 6 & 11