In: Finance
(Explain each step in depth and show your logic. Show formulas and the reasons for doing what your doing)
You are an analyst evaluating Up-and-Coming Airlines Inc., a very hot potential acquisition candidate your company is considering. Up-and-Coming currently has no debt and you estimate that it should be able to generate $1 million a year from its existing assets (after tax cash flow). Furthermore, it has the opportunity to invest one-half of its earnings indefinitely. You estimate that because of better management, your company should be able to improve the rate of return that Up-and Coming can earn on its new investment opportunities. The appropriate discount rate for Up-and-Coming’s cash flows is 10%. Up-and-Coming can be purchased for $60 million and management asks you what you think. What rate of return would Up-and-Coming have to earn on its new investments to justify such a price?
| Up-And-Coming Airlines | |
| Details | Amt $ | 
| Purchase Price | 60,000,000 | 
| Yearly after Tax cash Flow | 1,000,000 | 
| Yearly after Tax cash Flow not invested Further | 500,000 | 
| PV of univested cash flow @10% discount | 5,000,000 | 
| Yearly after Tax cash Flow invested Further | 500,000 | 
| Assume the return of invested amt is k | |
| Yearly return on invested amt | 500000k | 
| PV of yearly return of invested amt @10% | =500,000k/0.10 | 
| The PV of return of invested amount should be $55,000,000 to justify investment | |
| Or 500,000*k/0.10=55,000,000 | |
| or , 500,000k= 55,00,000 | |
| k= 11 | |
| K=1100% | |
| so yearly return =5,500,000 | |
| Therefore the required return from Up & Coming's | |
| new investments need to be 1100% | |
| to justify 60 M price | |
| This solution is provided with detailed explanation. Please discuss in case of Doubt. | |
| Best of Luck. God Bless | |
| Please Rate Well :) | |