In: Finance
(Explain each step in depth and show your logic. Show formulas and the reasons for doing what your doing)
You are an analyst evaluating Up-and-Coming Airlines Inc., a very hot potential acquisition candidate your company is considering. Up-and-Coming currently has no debt and you estimate that it should be able to generate $1 million a year from its existing assets (after tax cash flow). Furthermore, it has the opportunity to invest one-half of its earnings indefinitely. You estimate that because of better management, your company should be able to improve the rate of return that Up-and Coming can earn on its new investment opportunities. The appropriate discount rate for Up-and-Coming’s cash flows is 10%. Up-and-Coming can be purchased for $60 million and management asks you what you think. What rate of return would Up-and-Coming have to earn on its new investments to justify such a price?
Up-And-Coming Airlines | |
Details | Amt $ |
Purchase Price | 60,000,000 |
Yearly after Tax cash Flow | 1,000,000 |
Yearly after Tax cash Flow not invested Further | 500,000 |
PV of univested cash flow @10% discount | 5,000,000 |
Yearly after Tax cash Flow invested Further | 500,000 |
Assume the return of invested amt is k | |
Yearly return on invested amt | 500000k |
PV of yearly return of invested amt @10% | =500,000k/0.10 |
The PV of return of invested amount should be $55,000,000 to justify investment | |
Or 500,000*k/0.10=55,000,000 | |
or , 500,000k= 55,00,000 | |
k= 11 | |
K=1100% | |
so yearly return =5,500,000 | |
Therefore the required return from Up & Coming's | |
new investments need to be 1100% | |
to justify 60 M price | |
This solution is provided with detailed explanation. Please discuss in case of Doubt. | |
Best of Luck. God Bless | |
Please Rate Well :) |