In: Accounting
On April 1, 2017, Mendoza Company borrowed 580,000 euros for one year at an interest rate of 5 percent per annum. Mendoza must make its first interest payment on the loan on October 1, 2017 and will make a second interest payment on March 31, 2018 when the loan is repaid. Mendoza prepares U.S.-dollar financial statements and has a December 31 year-end. Prepare all journal entries related to this foreign currency borrowing assuming the following exchange rates for 1 euro:
April 1, 2017 | $ | 1.12 | |
October 1, 2017 | 1.22 | ||
December 31, 2017 | 1.26 | ||
March 31, 2018 | 1.30 | ||
1. Record the borrowal of the foreign loan.
2. Record the first interest payment on the foreign loan.
3. Record the year end interest accrual on the foreign loan.
4. Record the year end adjustment to the foreign loan.
5. Record the second interest payment and foreign exchange loss/gain.
6. Record the repayment of the loan and foreign exchange loss/gain.
1) Foreign Loan taken - 01.04.2017
Bank a/c Dr (580000*1.12) 649600
To Loan A/c 649600
When we take loan in foreign currency, it is booked at the rate prevailing at the time of availing loan that's why it is booked at April 1st rate i.e., 1.12
2)First Interest payment
Interest Amount = 580000*5%*6/12 = 14500 euros
It is paid on 1st October, so we will use the October 1st rate for payment of Interest
Interest Expense a/c Dr (14500*1.22) 17690
To Bank A/c 17690
3)Year End Interest Accrual
Interest is accrued for 3 months,
So interest accrued = 580000*5%*3/12 = 7250 euros
As per IFRS, all liabilities are booked at the closing rate, so we will use December 31st rate to book interest accrued amount
Interest Expenses a/c Dr (7250*1.26) 9135
To Interest Accrued a/c 9135
4) Year End adjustments to the foreign loan
As per IFRS, Liabilities are converted at the closing rate i.e., 31st December rate
We have already booked the loan @ 1.12, so we will increase the loan amount as follows
Foreign Exchange difference a/c Dr (580000*(1.26-1.12)) 81200
To Loan a/c 81200
So, Closing Loan Amount = 649600+81200= 730800 which is equal to (580000 euros * 1.26)
5) Second Interest Payment
Interest payment amount = 580000*5%*6/12 = 14500 Euros but we already booked 3 months interest expense, now we will book the other 3 months interest
Interest payment entry is as follows
Interest expense a/c Dr (14500/2 * 1.30) 9425
Interest Accrued a/c Dr 9135
Foreign Exchange Difference a/c Dr 290 (7250*(1.30-1.26))
To Bank a/c (14500*1.30) 18850
6) Repayment of the loan
Loan Amount as on 31.12.2017 = $ 730800 but we have to pay 580000 euros @ 1.30, so exchange difference is equal to 580000 euros * (1.30-1.26) i.e., 23200
Loan A/c Dr 730800
Exchange Diffrence a/c DR 23200
To Bank a/c(580000*1.30) 754000