In: Finance
A real simple way to see sensitivity analysis is with a perpetuity. Suppose that Gunney Highway Corporation is creating a new line of night vision goggles. The cost of the project today is $12.00 million. The project cash flow estimate is as follows:
Year 1 Financial Data: | |
---|---|
Sales: | $2,041,969.00 |
COGS: | 49.00% of sales |
Depreciation: | $1,000,000.00 |
The tax rate is 39.00%, while the cost of capital is 10.00%. Cash
flows will have a growth rate of 0.00% going forward.
a) What is the NPV of the project?
b) If we increase yearly sales by 10%, what is the resulting NPV for the project?