In: Accounting
Assume that a retailer's beginning inventory and purchases of a
popular item during January included (1) 300 units at $7 in
beginning inventory on January 1, (2) 450 units at $8 purchased on
January 8, and (3) 750 units at $9 purchased on January 29. The
company sold 350 units on January 12 and 550 units on January
30.
Required:
1. Calculate the cost of goods sold for the month of January under (a) FIFO (periodic calculation), (b) FIFO (perpetual calculation), (c) LIFO (periodic calculation), and (d) LIFO (perpetual calculation).
Solution 1a:
Computation of COGS and ending inventory - Periodic FIFO | |||||||||
Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
Beginning inventory | 300 | $7.00 | $2,100 | 300 | $7.00 | $2,100.00 | 0 | $7.00 | $0.00 |
Purchases: | |||||||||
8-Jan | 450 | $8.00 | $3,600 | 450 | $8.00 | $3,600.00 | 0 | $8.00 | $0.00 |
29-Jan | 750 | $9.00 | $6,750 | 150 | $9.00 | $1,350.00 | 600 | $9.00 | $5,400.00 |
Total | 1500 | $12,450 | 900 | $7,050.00 | 600 | $5,400.00 |
Solution 1b:
Computation of ending inventory COGS under FIFO | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 300 | $7.00 | $2,100.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 300 | $7.00 | $2,100.00 |
8-Jan | 300 | $7.00 | $2,100.00 | 450 | $8.00 | $3,600.00 | 0 | $0.00 | $0.00 | 300 | $7.00 | $2,100.00 |
450 | $8.00 | $3,600.00 | ||||||||||
12-Jan | 300 | $7.00 | $2,100.00 | 0 | $0.00 | $0.00 | 300 | $7.00 | $2,100.00 | 400 | $8.00 | $3,200.00 |
450 | $8.00 | $3,600.00 | 50 | $8.00 | $400.00 | |||||||
29-Jan | 400 | $8.00 | $3,200.00 | 750 | $9.00 | $6,750.00 | 0 | $0.00 | $0.00 | 400 | $8.00 | $3,200.00 |
750 | $9.00 | $6,750.00 | ||||||||||
30-Jan | 400 | $8.00 | $3,200.00 | 0 | $0.00 | $0.00 | 400 | $8.00 | $3,200.00 | 600 | $9.00 | $5,400.00 |
750 | $9.00 | $6,750.00 | 150 | $9.00 | $1,350.00 | |||||||
Total | 900 | $7,050.00 | 600 | $5,400.00 |
Solution 1c:
Computation of COGS and ending inventory - Periodic LIFO | |||||||||
Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
Beginning inventory | 300 | $7.00 | $2,100 | 0 | $7.00 | $0.00 | 300 | $7.00 | $2,100.00 |
Purchases: | |||||||||
8-Jan | 450 | $8.00 | $3,600 | 150 | $8.00 | $1,200.00 | 300 | $8.00 | $2,400.00 |
29-Jan | 750 | $9.00 | $6,750 | 750 | $9.00 | $6,750.00 | 0 | $9.00 | $0.00 |
Total | 1500 | $12,450 | 900 | $7,950.00 | 600 | $4,500.00 |
Solution 1d:
Computation of ending inventory COGS under LIFO | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 300 | $7.00 | $2,100.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 300 | $7.00 | $2,100.00 |
8-Jan | 300 | $7.00 | $2,100.00 | 450 | $8.00 | $3,600.00 | 0 | $0.00 | $0.00 | 300 | $7.00 | $2,100.00 |
450 | $8.00 | $3,600.00 | ||||||||||
12-Jan | 300 | $7.00 | $2,100.00 | 0 | $0.00 | $0.00 | 350 | $8.00 | $2,800.00 | 300 | $7.00 | $2,100.00 |
450 | $8.00 | $3,600.00 | 100 | $8.00 | $800.00 | |||||||
29-Jan | 300 | $7.00 | $2,100.00 | 750 | $9.00 | $6,750.00 | 0 | $0.00 | $0.00 | 300 | $7.00 | $2,100.00 |
100 | $8.00 | $800.00 | 100 | $8.00 | $800.00 | |||||||
750 | $9.00 | $6,750.00 | ||||||||||
30-Jan | 300 | $7.00 | $2,100.00 | 0 | $0.00 | $0.00 | 550 | $9.00 | $4,950.00 | 300 | $7.00 | $2,100.00 |
100 | $8.00 | $800.00 | 100 | $8.00 | $800.00 | |||||||
750 | $9.00 | $6,750.00 | 200 | $9.00 | $1,800.00 | |||||||
Total | 900 | $7,750.00 | 600 | $4,700.00 |