In: Finance
| 
 VS is contemplating the acquisition of TG. Each company has 1 million shares outstanding  | 
|
| 
 You are given the following information:  | 
|
| 
 Value of VS alone (in million)  | 
 107  | 
| 
 Value of TG alone (in million)  | 
 56  | 
| 
 From merger, the estimated reduction in after-tax R&D costs per year in perpetuity (in million)  | 
 3  | 
| 
 VS is considering a cash offer to TG (in million):  | 
 72.8  | 
| 
 Cost of capital  | 
 0.11  | 
| 
 Tax-rate  | 
 0.3  | 
| 
 What would be the gain from the merger?  | 
|
| 
 Now suppose that instead of making a cash offer, VS cosiders offering TG shareholders a 50% holding in VS.  | 
|
| 
 What is the value of stock in the merged company held by the original TG shareholders?  | 
|
| 
 What is the cost of the stock alternative?  | 
|
| 
 vWhat is the NPV under the stock offer?  | 
|