In: Accounting
Exercise 7-7 Manufacturing: Direct labor and factory overhead budgets LO P1
Addison Co. budgets production of 2,850 units during the second
quarter. Other information is as follows:
Direct labor | Each finished unit requires 6 direct labor hours, at a cost of $9 per hour. | |
Variable overhead | Applied at the rate of $11 per direct labor hour. | |
Fixed overhead | Budgeted at $640,000 per quarter. | |
1. Prepare a direct labor budget.
2. Prepare a factory overhead budget.
Exercise 7-18 Budgeted cash receipts LO P2
Jasper Company has sales on account and for cash. Specifically,
65% of its sales are on account and 35% are for cash. Credit sales
are collected in full in the month following the sale. The company
forecasts sales of $515,000 for April, $525,000 for May, and
$550,000 for June. The beginning balance of Accounts Receivable is
$291,300 on April 1.
Prepare a schedule of budgeted cash receipts for April, May, and
June.
Ans)
7-7)
1)
Addision company
Direct labour budget
Second quarter
Units to be produced = 2850 units
Labour requirements per unit =6 direct labour hours
Total labour hours needed = 17100 hours
Labour rate = 9 per hour
Labour dollars = 17100 X 9 = $153900
2) Factory overhead budget
Addison Co
Factory Overhead budget
Second quarter
Total labour hours needed = 17100
Variable factory overhead rate per DL hour = $11
Budgeted variable overhead = 17100 X 11 = 188100
Budgeted fixed overhead = 640,000
Budgeted total overhead = 828100
--------------------------------------------------------------------------------------------------------------------
7-18
April May June
Cash sales -- 35% 180250 183750 192500
Sales on account - 65% 334750 341250 357500
Total sales 515000 525000 550,000
JASPER COMPANY
Cash Receipts Budget
For April, May, and June
April May June
Cash receipts from:
Cash sales 180250 183750 192500
Collection of accounts receivable 291300 334750 341250
Total cash receipts 471550 518500 533750