Question

In: Accounting

Problem 17-1A Calculation and analysis of trend percents LO A1, P1 Selected comparative financial statements of...

Problem 17-1A Calculation and analysis of trend percents LO A1, P1

Selected comparative financial statements of Haroun Company follow.

HAROUN COMPANY
Comparative Income Statements
For Years Ended December 31, 2017–2011
($ thousands) 2017 2016 2015 2014 2013 2012 2011
Sales $ 1,679 $ 1,470 $ 1,338 $ 1,226 $ 1,144 $ 1,064 $ 872
Cost of goods sold 1,207 982 845 739 687 643 512
Gross profit 472 488 493 487 457 421 360
Operating expenses 359 281 257 190 165 162 135
Net income $ 113 $ 207 $ 236 $ 297 $ 292 $ 259 $ 225
HAROUN COMPANY
Comparative Balance Sheets
December 31, 2017–2011
($ thousands) 2017 2016 2015 2014 2013 2012 2011
Assets
Cash $ 96 $ 127 $ 132 $ 135 $ 141 $ 139 $ 143
Accounts receivable, net 693 728 659 505 445 422 297
Merchandise inventory 2,508 1,825 1,595 1,344 1,207 1,025 744
Other current assets 64 58 36 64 54 55 29
Long-term investments 0 0 0 198 198 198 198
Plant assets, net 3,069 3,057 2,674 1,508 1,559 1,385 1,189
Total assets $ 6,430 $ 5,795 $ 5,096 $ 3,754 $ 3,604 $ 3,224 $ 2,600
Liabilities and Equity
Current liabilities $ 1,618 $ 1,361 $ 893 $ 743 $ 645 $ 610 $ 393
Long-term liabilities 1,727 1,504 1,464 680 694 752 564
Common stock 1,170 1,170 1,170 1,040 1,040 910 910
Other paid-in capital 293 293 293 260 260 228 228
Retained earnings 1,622 1,467 1,276 1,031 965 724 505
Total liabilities and equity $ 6,430 $ 5,795 $ 5,096 $ 3,754 $ 3,604 $ 3,224 $ 2,600


Required:
1. Complete the below table to calculate the trend percents for all components of both statements using 2011 as the base year. (Round your percentage answers to 1 decimal place.)

Complete the below table to calculate the trend percents for all components of comparative income statements using 2011 as the base year.

HAROUN COMPANY
Income Statement Trends
For Years Ended December 31, 2017–2011
2017 2016 2015 2014 2013 2012 2011
Sales % % % % % % 100.0 %
Cost of goods sold 100.0
Gross profit 100.0
Operating expenses 100.0
Net income % % % % % % 100.0 %

Complete the below table to calculate the trend percents for all components of comparative balance sheets using 2011 as the base year.

HAROUN COMPANY
Balance Sheet Trends
December 31, 2017–2011
2017 2016 2015 2014 2013 2012 2011
Assets
Cash % % % % % % 100.0 %
Accounts receivable, net 100.0
Merchandise inventory 100.0
Other current assets 100.0
Long-term investments 100.0
Plant assets, net 100.0
Total assets % % % % % % 100.0 %
Liabilities and Equity
Current liabilities % % % % % % 100.0 %
Long-term liabilities 100.0
Common stock 100.0
Other paid-in capital 100.0
Retained earnings 100.0
Total liabilities & equity % % % % % % 100.0 %

Solutions

Expert Solution


Related Solutions

Problem 17-1A Calculation and analysis of trend percents LO A1, P1 Selected comparative financial statements of...
Problem 17-1A Calculation and analysis of trend percents LO A1, P1 Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2017–2011 ($ thousands) 2017 2016 2015 2014 2013 2012 2011 Sales $ 2,870 $ 2,514 $ 2,287 $ 2,096 $ 1,956 $ 1,819 $ 1,491 Cost of goods sold 2,063 1,678 1,444 1,264 1,174 1,098 875 Gross profit 807 836 843 832 782 721 616 Operating expenses 614 480 440 325...
Required information Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following...
Required information Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow: KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2017, 2016, and 2015 2017 2016 2015 Sales $ 480,784 $ 368,320 $ 255,600 Cost of goods sold 289,432 230,568 163,584 Gross profit 191,352 137,752 92,016 Selling expenses 68,271 50,828 33,739 Administrative expenses 43,271 32,412 21,215 Total expenses 111,542...
Required information Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following...
Required information Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow: KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2017, 2016, and 2015 2017 2016 2015 Sales $ 449,371 $ 344,255 $ 238,900 Cost of goods sold 270,521 217,225 152,896 Gross profit 178,850 127,030 86,004 Selling expenses 63,811 47,507 31,535 Administrative expenses 40,443 30,294 19,829 Total expenses 104,254...
Required information Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following...
Required information Problem 17-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow: KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2017, 2016, and 2015 2017 2016 2015 Sales $ 528,561 $ 404,921 $ 281,000 Cost of goods sold 318,194 253,481 179,840 Gross profit 210,367 151,440 101,160 Selling expenses 75,056 55,879 37,092 Administrative expenses 47,570 35,633 23,323 Total expenses 122,626...
Exercise 17-3 Computation and analysis of trend percents LO P1 2017 2016 2015 2014 2013 Sales...
Exercise 17-3 Computation and analysis of trend percents LO P1 2017 2016 2015 2014 2013 Sales $ 441,811 $ 292,590 $ 239,828 $ 168,300 $ 127,500 Cost of goods sold 232,292 153,697 128,061 89,366 66,300 Accounts receivable 21,339 17,146 16,428 9,829 8,708
Required information Problem 13-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following...
Required information Problem 13-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 430,373 $ 329,701 $ 228,800 Cost of goods sold 259,085 207,052 146,432 Gross profit 171,288 122,649 82,368 Selling expenses 61,113 45,499 30,202 Administrative expenses 38,734 29,014 18,990 Total expenses 99,847...
Problem 13-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies...
Problem 13-2A Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $ 555,000 $ 340,000 $ 278,000 Cost of goods sold 283,500 212,500 153,900 Gross profit 271,500 127,500 124,100 Selling expenses 102,900 46,920 50,800 Administrative expenses 50,668 29,920 22,800 Total expenses 153,568 76,840 73,600...
Problem 17-1A Comparing costs using ABC with the plantwide overhead rate LO P1, P3, A1, A2...
Problem 17-1A Comparing costs using ABC with the plantwide overhead rate LO P1, P3, A1, A2 The following data are for the two products produced by Tadros Company. Product A Product B Direct materials $ 13 per unit $ 25 per unit Direct labor hours 0.6 DLH per unit 1.5 DLH per unit Machine hours 0.5 MH per unit 1.1 MH per unit Batches 120 batches 240 batches Volume 10,000 units 2,000 units Engineering modifications 9 modifications 45 modifications Number...
Problem 17-1A Comparing costs using ABC with the plantwide overhead rate LO P1, P3, A1, A2...
Problem 17-1A Comparing costs using ABC with the plantwide overhead rate LO P1, P3, A1, A2 The following data are for the two products produced by Tadros Company. Product A Product B Direct materials $ 14 per unit $ 27 per unit Direct labor hours 0.5 DLH per unit 1.5 DLH per unit Machine hours 0.4 MH per unit 1.1 MH per unit Batches 105 batches 210 batches Volume 10,000 units 2,000 units Engineering modifications 9 modifications 45 modifications Number...
Problem 17-1A Comparing costs using ABC with the plantwide overhead rate LO P1, P3, A1, A2...
Problem 17-1A Comparing costs using ABC with the plantwide overhead rate LO P1, P3, A1, A2 The following data are for the two products produced by Tadros Company. Product A Product B Direct materials $ 14 per unit $ 25 per unit Direct labor hours 0.6 DLH per unit 1.5 DLH per unit Machine hours 0.5 MH per unit 1.1 MH per unit Batches 110 batches 220 batches Volume 10,000 units 2,000 units Engineering modifications 8 modifications 40 modifications Number...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT