Question

In: Finance

McFann Co. is considering an investment that will have the following sales, variable costs, and fixed...

McFann Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs:

Year 1

Year 2

Year 3

Year 4

Unit sales 4,800 5,100 5,000 5,120
Sales price $22.33 $23.45 $23.85 $24.45
Variable cost per unit $9.45 $10.85 $11.95 $12.00
Fixed operating costs except depreciation $32,500 $33,450 $34,950 $34,875
Accelerated depreciation rate 33% 45% 15% 7%

This project will require an investment of $10,000 in new equipment. The equipment will have no salvage value at the end of the project’s four-year life. McFann pays a constant tax rate of 40%, and it has a weighted average cost of capital (WACC) of 11%. Determine what the project’s net present value (NPV) would be when using accelerated depreciation. (Note: Round your answer to the nearest whole dollar.)

$55,570

$41,677

$46,308

$53,254

Now determine what the project’s NPV would be when using straight-line depreciation. (Note: Round your answer to the nearest whole dollar.)   

The   depreciation method will result in the highest NPV for the project.

No other firm would take on this project if McFann turns it down. How much should McFann reduce the NPV of this project if it discovered that this project would reduce one of its division’s net after-tax cash flows by $600 for each year of the four-year project? (Note: Round your answer to the nearest whole dollar.)

$1,861

$2,047

$1,396

$1,582

The project will require an initial investment of $10,000, but the project will also be using a company-owned truck that is not currently being used. This truck could be sold for $18,000, after taxes, if the project is rejected. What should McFann do to take this information into account?

Increase the NPV of the project by $18,000.

Increase the amount of the initial investment by $18,000.

The company does not need to do anything with the value of the truck because the truck is a sunk cost.

Solutions

Expert Solution

1.

2. The Straight Line depreciation method will result in the highest NPV for the project

3. NPV will reduce by = Annual Cash Flow * PVAF (11%,4) = 600 * 3.1024 = $1861 Option A

4. Option B Increase the amount of the initial investment by $18,000. The company has to consider the opportunity of not selling the truck. thus the same is included in initial investment


Related Solutions

Garida Co. is considering an investment that will have the following sales, variable costs, and fixed...
Garida Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 4,800 5,100 5,000 5,120 Sales price $22.33 $23.45 $23.85 $24.45 Variable cost per unit $9.45 $10.85 $11.95 $12.00 Fixed operating costs $32,500 $33,450 $34,950 $34,875 This project will require an investment of $20,000 in new equipment. Under the new tax law, the equipment is eligible for 100% bonus deprecation at t =...
Fox Co. is considering an investment that will have the following sales, variable costs, and fixed...
Fox Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 4,200 4,100 4,300 4,400 Sales price $29.82 $30.00 $30.31 $33.19 Variable cost per unit $12.15 $13.45 $14.02 $14.55 Fixed operating costs $41,000 $41,670 $41,890 $40,100 This project will require an investment of $10,000 in new equipment. Under the new tax law, the equipment is eligible for 100% bonus deprecation at t =...
Yeatman Co. is considering an investment that will have the following sales, variable costs, and fixed...
Yeatman Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit Sales 5,500 5,200 5,700 5,820 Sale price $42.57 $43.55 $44.76 $46.79 Variable cost per unit $22.83 $22.97 $23.45 $23.87 Fixed Operating costs except depreciation $66,750 $68,950 $69,690 $68,900 Accelerated Depreciation Rate 33% 45% 15% 7% The project will require an investment of $25,000 in new equipment. The equipment will have a no salvage...
McFann Co. is considering an investment that will have the following sales, variable costs, and fixed...
McFann Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 5,500 5,200 5,700 5,820 Sales price $42.57 $43.55 $44.76 $46.79 Variable cost per unit $22.83 $22.97 $23.45 $23.87 Fixed operating costs except depreciation $66,750 $68,950 $69,690 $68,900 Accelerated depreciation rate 33% 45% 15% 7% This project will require an investment of $15,000 in new equipment. The equipment will have no salvage value...
Yeatman Co. is considering an investment that will have the following sales, variable costs, and fixed...
Yeatman Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 4,800 5,100 5,000 5,120 Sales price $22.33 $23.45 $23.85 $24.45 Variable cost per unit $9.45 $10.85 $11.95 $12.00 Fixed operating costs $32,500 $33,450 $34,950 $34,875 This project will require an investment of $20,000 in new equipment. Under the new tax law, the equipment is eligible for 100% bonus deprecation at t =...
Yeatman Co. is considering an investment that will have the following sales, variable costs, and fixed...
Yeatman Co. is considering an investment that will have the following sales, variable costs, and fixed operating costs: Year 1 Year 2 Year 3 Year 4 Unit sales 4,800 5,100 5,000 5,120 Sales price $22.33 $23.45 $23.85 $24.45 Variable cost per unit $9.45 $10.85 $11.95 $12.00 Fixed operating costs $32,500 $33,450 $34,950 $34,875 This project will require an investment of $15,000 in new equipment. Under the new tax law, the equipment is eligible for 100% bonus deprecation at t =...
Hamood Plumbing Co. estimates that variable costs will be 70% of sales and fixed costs will...
Hamood Plumbing Co. estimates that variable costs will be 70% of sales and fixed costs will total OMR 2,160,000. The selling price of the product is OMR 10, and 750,000 units will be sold. Instructions Using the mathematical equation, (a) Compute the break-even point in units and Omani Riyals. (b) Compute the margin of safety in Riyals and as a ratio. (c) Compute net income. Problem 2 Ibri, Inc. owns a machine that produces baskets for the gift packages the...
Variable, Fixed, and Mixed Costs Classify the following costs of activity inputs as variable, fixed, or...
Variable, Fixed, and Mixed Costs Classify the following costs of activity inputs as variable, fixed, or mixed. Identify the activity and the associated activity driver that allow you to define the cost behavior. For example, assume that the resource input is “cloth in a shirt." The activity would be "sewing shirts," the cost behavior "variable," and the activity driver "units produced." Prepare your answers in the following format: Activity Cost Behavior Activity Driver a. Flu vaccine Assembling Delivering orders Filing...
In 2013, Granny Co. has sales of P800,000, flexible (variable) costs of P200,000, and Capaciity-related (fixed)...
In 2013, Granny Co. has sales of P800,000, flexible (variable) costs of P200,000, and Capaciity-related (fixed) costs of P300,000. In 2014, Granny Co. expects annual property taxes to decrease by P15,000. a. Calculate operating income and the breakeven point for 2013. b. Calculate the breakeven point for 2014.
A project currently generates sales of $9million, variable costs equal 40% of sales, and fixed costs...
A project currently generates sales of $9million, variable costs equal 40% of sales, and fixed costs are $1.8 million. The firm’s tax rate is 30%. Assume all sales and expenses are cash items. a. What are the effects on cash flow if sales increase from $9million to $9.9m? (Input the amount as positive value. Enter answer in dollars not millions) b. What are the effects on cash flow if variable costs increase to 55% of sales? (Input amount as a...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT