Question
In: Finance
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet:...
Problem 9-16
Market Value Capital Structure
Suppose the Schoof Company has this book value balance sheet:
| Current assets | $30,000,000 | Current liabilities | $20,000,000 | |||
| Fixed assets | 70,000,000 | Notes payable | $10,000,000 | |||
| Long-term debt | 30,000,000 | |||||
| Common stock (1 million shares) | 1,000,000 | |||||
| Retained earnings | 39,000,000 | |||||
| Total assets | $100,000,000 | Total liabilities and equity | $100,000,000 |
The notes payable are to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the company's permanent capital structure. The long-term debt consists of 30,000 bonds, each with a par value of $1,000, an annual coupon interest rate of 7%, and a 20-year maturity. The going rate of interest on new long-term debt, rd, is 10%, and this is the present yield to maturity on the bonds. The common stock sells at a price of $64 per share. Calculate the firm's market value capital structure. Do not round intermediate calculations. Round your answers to two decimal places.
| Short-term debt | $ | % | ||
| Long-term debt | ||||
| Common equity | ||||
| Total capital | $ | % |
Solutions
Expert Solution
| The market value of notes payable would be the same as the interest rate is equal to the existing interest rate | ||||||
| We will have to calculate the market value of bonds | ||||||
| Market value of bonds is equal to present value of coupon payment and present value of par value | ||||||
| Face Value | 1000 | |||||
| Coupon amount (1000*7%) | 70 | |||||
| Number of payment | 20 | |||||
| Yield to maturity | 10% | |||||
| Market value of bond | 70*((1-(1+10%)^(-20))/10% + 1000/((1+10%)^20) | |||||
| Market value of bond | 70*8.513564 + 148.64363 | |||||
| Market value of bond | $744.59 | |||||
| Number of bonds issued | 30000 | |||||
| Total market value of bonds | $22,337,792.65 | |||||
| Market capitalization of equity (1000000*64) | 64000000 | |||||
| Firm's market value of capital structure | ||||||
| Short term debt | $10,000,000.00 | 10.38% | 10000000/96337792.65 | |||
| Long term debt | $22,337,792.65 | 23.19% | 22337792.65/96337792.65 | |||
| Common Equity | $64,000,000.00 | 66.43% | 64000000/96337792.65 | |||
| Total capital | $96,337,792.65 | 100.00% | ||||
jeff jeffy answered 1 year agoRelated Solutions
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet:...
Problem 9-16
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 10%, the same as the rate on new bank loans. These bank
loans are not used for seasonal...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet:...
Problem 9-16
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$10,000,000
Fixed assets
50,000,000
Long-term debt
30,000,000
Common stock
(1 million shares)
1,000,000
Retained earnings
39,000,000
Total assets
$80,000,000
Total claims
$80,000,000
The current liabilities consist entirely of notes payable to
banks, and the interest rate on this debt is 8%, the same as the
rate on new bank loans. These bank loans are not used for seasonal
financing...
Problem 11-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet:...
Problem 11-16
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$10,000,000
Notes payable
10,000,000
Fixed assets
50,000,000
Long-term debt
20,000,000
Common stock
(1 million shares)
1,000,000
Retained earnings
39,000,000
Total assets
$80,000,000
Total claims
$80,000,000
The current liabilities consist entirely of notes payable to
banks, and the interest rate on this debt is 7%, the same as the
rate on new bank loans. These bank loans are not used...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has
this book value balance sheet: Current assets $30,000,000 Current
liabilities $10,000,000 Notes payable 10,000,000 Fixed assets
50,000,000 Long-term debt 20,000,000 Common stock (1 million
shares) 1,000,000 Retained earnings 39,000,000 Total assets
$80,000,000 Total claims $80,000,000 The current liabilities
consist entirely of notes payable to banks, and the interest rate
on this debt is 7%, the same as the rate on new bank loans. These
bank loans are not used for seasonal...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million
shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 8%, the same as the rate on new bank loans. These bank
loans are not used for seasonal financing but...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Notes payable
10,000,000
Fixed assets
70,000,000
Long-term debt
30,000,000
Common stock (1 million shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 9%, the same as the rate on new bank loans. These bank
loans are not used for seasonal financing but...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 8%, the same as the rate on new bank loans. These bank
loans are not used for seasonal financing but...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million
shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 10%, the same as the rate on new bank loans. These bank
loans are not used for seasonal financing but...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital
Structure
Suppose the Schoof
Company has this book value balance sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million
shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are
to banks, and the interest rate on this debt is 8%, the same as the
rate on new bank loans. These bank loans are not used for seasonal
financing but...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure
Suppose the Schoof Company has this book value balance
sheet:
Current assets
$30,000,000
Current liabilities
$20,000,000
Fixed assets
70,000,000
Notes payable
$10,000,000
Long-term debt
30,000,000
Common stock (1 million
shares)
1,000,000
Retained earnings
39,000,000
Total assets
$100,000,000
Total liabilities and equity
$100,000,000
The notes payable are to banks, and the interest rate on this
debt is 10%, the same as the rate on new bank loans. These bank
loans are not used for seasonal financing but...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Case 7 of the textbook examines the rise of Wal-Mart as a corporate bohemoth. One of...
- The type of listening that involves trying to understand a situation from the speaker’s perspective is...
- Based on the loanable funds theory, explain how each of the following changes should impact interest...
- research paper: each student will be responsible for writing an argumentative research paper discussion a topic...
- In java based on the classes provided finish the program per the requirements: ----------------------------------------------Class1 package cardgame;...
- Identify two cultures and analyze the nurturing process within each culture and discuss the impact the...
- Digital security is an increasing concern is the Internet age. In order to protect sensitive information...
ADVERTISEMENT