Question

In: Accounting

Isaac Corporation has collected the following information after its first year of sales. Sales were $1,800,000...

Isaac Corporation has collected the following information after its first year of sales. Sales were $1,800,000 on 100,000 units; selling expenses $400,000 (30% variable and 70% fixed); direct materials $456,000; direct labour $250,000; administrative expenses $484,000 (50% variable and 50% fixed); manufacturing overhead $480,000 (40% variable and 60% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 20% next year.

Instructions

a) Compute

(1) the contribution margin for the current year and the projected year

(2) the fixed costs for the current year. (Assume that fixed costs will remain the same in the projected year.)

b) Compute the break-even point in units and sales dollars.

c) The company has a target net income of $213,000. What is the required sales in dollars for the company to meet its target?

d) If the company meets its target net income number, by what percentage could its sales fall before it is operating at a loss? That is, what is its margin of safety ratio?

e) The company is considering a purchase of equipment that would reduce its direct labour costs by $100,000 and would change its manufacturing overhead costs to 10% variable and 90% fixed (assume total manufacturing overhead cost is $480,000, as above). It is also considering switching to a pure commission basis for its sales staff. This would change selling expenses to 80% variable and 20% fixed (assume total selling expense is $400,000, as above).

(1) Compute the contribution margin and

(2) Compute the contribution margin ratio, and

(3) Recompute the break-even point in sales dollars.

(4) Comment on the effect each of management’s proposed changes has on the breakeven point.

Solutions

Expert Solution


Related Solutions

Viejol corporation has collected the following information after its first year of sales. Sales were 1,600,00...
Viejol corporation has collected the following information after its first year of sales. Sales were 1,600,00 on 100,00 units, selling expenses 250,000 940, variable and 60% fixed) direct materials 490,00, direct labor 290,000, administrative expenses 270,000 ( 20% variable and 80% fixed), and manufacturing overhead 380,000( 70% variable and 30% fixed). Top management asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Martinez Corporation has collected the following information after its first year of sales. Sales were $1,250,000...
Martinez Corporation has collected the following information after its first year of sales. Sales were $1,250,000 on 125,000 units, selling expenses $250,000 (40% variable and 60% fixed), direct materials $496,000, direct labor $34,900, administrative expenses $280,000 (20% variable and 80% fixed), and manufacturing overhead $358,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000...
Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000 on 100,000 units, selling expenses $210,000 (40% variable and 60% fixed), direct materials $498,000, direct labor $296,600, administrative expenses $284,000 (20% variable and 80% fixed), and manufacturing overhead $378,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Lorge Corporation has collected the following information after its first year of sales. Sales were $2,100,000...
Lorge Corporation has collected the following information after its first year of sales. Sales were $2,100,000 on 105,000 units; selling expenses $250,000 (40% variable and 60% fixed); direct materials $1,006,700; direct labor $240,000; administrative expenses $270,000 (20% variable and 80% fixed); and manufacturing overhead $399,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Axelle Corporation has collected the following information after its first year of sales. Net sales were...
Axelle Corporation has collected the following information after its first year of sales. Net sales were $2 million on 100,000 units, selling expenses were $400,000 (30% variable and 70% fixed), direct materials were $600,000, direct labour was $340,000, administrative expenses were $500,000 (30% variable and 70% fixed), and manufacturing overhead was $480,000 (20% variable and 80% fixed). Top managers have asked you to do a CVP analysis so that they can make plans for the coming year. They have projected...
Viejol Corporation has collected the following information after its first year of sales. Sales were $2,000,000...
Viejol Corporation has collected the following information after its first year of sales. Sales were $2,000,000 on 100,000 units, selling expenses $210,000 (40% variable and 60% fixed), direct materials $498,000, direct labor $600,200, administrative expenses $280,000 (20% variable and 80% fixed), and manufacturing overhead $374,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000...
Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000 on 100,000 units, selling expenses $250,000 (40% variable and 60% fixed), direct materials $510,000, direct labor $290,600, administrative expenses $272,000 (20% variable and 80% fixed), and manufacturing overhead $350,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Lorge Corporation has collected the following information after its first year of sales. Sales were $2,875,000...
Lorge Corporation has collected the following information after its first year of sales. Sales were $2,875,000 on 115,000 units; selling expenses $250,000 (40% variable and 60% fixed); direct materials $1,655,900; direct labor $250,000; administrative expenses $270,000 (20% variable and 80% fixed); and manufacturing overhead $343,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000...
Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000 on 100,000 units, selling expenses $200,000 (40% variable and 60% fixed), direct materials $508,000, direct labor $290,400, administrative expenses $278,000 (20% variable and 80% fixed), and manufacturing overhead $380,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Company X has collected the following information after its first year of sales. Sales were TL1,650,000...
Company X has collected the following information after its first year of sales. Sales were TL1,650,000 on 120,000 units. Selling expenses were TL245,000 of which 45% was variable. Direct materials were TL490,000 and direct labor were TL290,000. Administrative expenses were TL270,000 of which 22% was variable. MOH was TL384,000 of which 75% was variable. (9 points) Without using CVP Income Statement, compute contribution margin, unit contributionmargin and the contribution margin ratio. (7 points) Prepare a CVP income statement for both...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT