In: Accounting
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below:
Puget Sound Divers Planning Budget For the Month Ended May 31 |
||
Budgeted diving-hours (q) | 300 | |
Revenue ($400.00q) | $ | 120,000 |
Expenses: | ||
Wages and salaries ($11,700 + $124.00q) | 48,900 | |
Supplies ($6.00q) | 1,800 | |
Equipment rental ($2,100 + $22.00q) | 8,700 | |
Insurance ($4,100) | 4,100 | |
Miscellaneous ($540 + $1.46q) | 978 | |
Total expense | 64,478 | |
Net operating income | $ | 55,522 |
During May, the company’s actual activity was 290 diving-hours.
Required:
Prepare a flexible budget for May. (Round your answers to the nearest whole number.)
.
Jake’s Roof Repair has provided the following data concerning its costs:
Fixed Cost per Month |
Cost per Repair-Hour |
||||
Wages and salaries | $ | 21,200 | $ | 15.00 | |
Parts and supplies | $ | 7.40 | |||
Equipment depreciation | $ | 2,730 | $ | 0.45 | |
Truck operating expenses | $ | 5,710 | $ | 1.50 | |
Rent | $ | 4,660 | |||
Administrative expenses | $ | 3,890 | $ | 0.60 | |
For example, wages and salaries should be $21,200 plus $15.00 per repair-hour. The company expected to work 2,600 repair-hours in May, but actually worked 2,500 repair-hours. The company expects its sales to be $46.00 per repair-hour.
Required:
Compute the company’s activity variances for May. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)