In: Finance
QST’s current share price is $200and it pays no dividends. In each of the next two years, the price goes up by 20%or go down by 25%. The annual,constant, risk-free rate is 6%.
(a) Using the binomial model (replication or risk-neutral valuation), what is the price of a two-year European call option on QST’s stock with a strike price of $190?
(b) Using the binomial model (replication or risk-neutral valuation), what is the price of a two-year European put option on QST’s stock with a strike price of $190?
(c) Verify that your answers to (a) and (b) indeed satisfy the put-call parity.
The binomial model is a very popular method used to calculate or price the value of an option. It is based on the idea that there are 2 possible outcomes for every iteration, a move-up or move down that forms a binomial tree. In this model, we have to calculate the probability of an up-move and a down-move and then compute the value of the option.
We are given an up-move probability of 20% and a down-move probability of 25%. So we can calculate the price in year 1 and 2 by forming a binomial tree,
240*1.20 = 288
200*1.20 = 240
200 240*.75 = 180 or 150*1.20 = 180
200*.75 = 150
150*.75 = 112.5
The value of the option at expiration in each state is equal to the stock price minus the exercise price ( or 0, if that difference is negative).
C++ = max( 0 , 288 - 190 ) = 98
C-+ = max( 0 , 180 - 190 ) = 0
C+- = max( 0 , 180 - 190 ) = 0
C-- = max( 0 , 112.5 - 190 ) = 0
Value of call option in up-state is,
Risk free rate (rf) = 6%
C+ =
To compute the probability of up-move and down-move we have a formula as follows,
Probability of Up-move =
= 1 +.06 - .75 / 1.20 - .75
= .31 / .45 = 69% approx
Probability of down-move = 1 - Prob of up-move = 1 - .69 = .31 or 31%
Putting these in the formula of valuation of call option,
C+ = ( (.69 * 98) + (.31 * 0) ) / 1 + Rf = (67.62 + 0) / 1.06 = 63.8
Similarly for C-,
C- = ( (.69 * 0) + (.31 * 0) ) / 1 + Rf = (0 + 0) / 1.06 = 0
Now we know the value of up-state and down state one period from now, to get the value of option today we apply the methodology one more time,
C =
= (.69 * 63.8) + (.31 * 0) / 1 + Rf
= 44.02 / 1.06 = 41.53
Thus, value of call is 41.53
b)
Similarly for calculating the value of put option,
P++ = max( 0 , 190 - 288 ) = 0
P-+ = max( 0 , 190 - 180 ) = 10
P+- = max( 0 , 190 - 180 ) = 10
P-- = max( 0 , 190 - 112.5 ) = 77.5
Value of Put option at time T1,
P+ =
P+ = ( (.69 * 0) + (.31 * 10) ) / 1 + Rf = (0 +3.1 ) / 1.06 = 2.92
P- = ( (.69 * 10) + (.31 * 77.5) ) / 1 + Rf = (6.9 +24 ) / 1.06 = 29.17
P =
= (.69 * 2.92) + (.31 * 29.17) / 1 + Rf = (2 + 9) / 1.06 = 10.4
The value of put is 10.4
c)
According to Put-Call Parity,
S = Spot price of stock = 200
P = value of put = 10.4
C = value of call = 41.53
PV(X) = Present value of exercise value = 190/1.06*1.06 = 169
Putting these value in the Put-Call parity equation,
200 + 10.4 = 41.53 + 169 = 210.5 ( rounding for slight difference)
So the value of the Call and put option satisfies the Put-Call parity condition.
If you have any doubt, please let me know in the comments. Your Feedback will be highly appreciated.