Question

In: Accounting

XYZ Company recorded the following information related to their inventory accounts for 2020: January 1, 2020...

XYZ Company recorded the following information related to their inventory
accounts for 2020:

                          January 1, 2020        December 31, 2020
Direct materials               31,000                   50,000
Work in process                38,000                   41,000
Finished goods                 22,000                   34,000

The following information was taken from XYZ Company's accounting records
for 2020:

Sales revenue ...........................................   $630,000
Direct materials purchased ..............................       ?
Depreciation, factory equipment .........................     34,000
Prime costs .............................................    250,000
Utilities (60% for factory; 40% for office building) ....     20,000
Sales commissions .......................................     71,000
Indirect materials ......................................       ?
Depreciation, office equipment ..........................     30,000
Rent, factory building ..................................     56,000
Net income ..............................................     10,000
Direct labor ............................................       ?
Advertising .............................................     68,000
Production supervisor's salary ..........................     74,000

Additional information:

1.  Direct labor comprised 35% of the conversion costs for 2020.

2.  The actual overhead cost for 2020 was equal to the overhead applied
    to production. Thus there was no overhead variance for 2020.

Calculate XYZ Company's indirect materials cost for 2020.

Solutions

Expert Solution

The missing figures have to be found out by
preparing, Schedules of cost of production and
cost of goods sold and income statement by
connecting the available data in the three
statements.
SCHEDULE OF COST OF PRODUCTION
Beginning inventory of WIP $        38,000
Direct materials:
Beginning inventory of direct materials $           31,000
Purchase of direct materials [188000-31000] $       1,57,000
Direct materials available for use [138000+50000] $       1,88,000
Ending inventory of direct materials $           50,000
Direct material cost [250000-112000] $     1,38,000
Direct labor [208000*35%/65%] $     1,12,000
Prime costs $     2,50,000
Overhead:
Indirect materials [208000-74000-56000-12000-34000] $           32,000
Depreciation, factory equipment $           34,000
Utilities [20000*60%] $           12,000
Rent, factory building $           56,000
Production supervisor's salary $           74,000
Total overhead [458000-250000] $     2,08,000
Manufacturing cost incurred during the period [496000-38000] $     4,58,000
Total manufacturing costs [455000+41000] $     4,96,000
Ending WIP inventory $        41,000
Cost of goods manufactured [from Schedule of COGS] $     4,55,000
SCHEDULE OF COST OF GOODS SOLD
Beginning finished goods inventory $        22,000
Cost of goods manufactured [477000-22000] $     4,55,000
Cost of goods sold available for sale [443000+34000] $     4,77,000
Ending finished goods inventory $        34,000
Cost of goods sold [From income statement] $     4,43,000
INCOME STATEMENT
Sales revenue $     6,30,000
Cost of goods sold [630000-187000] $     4,43,000
Gross profit [10000+177000] $     1,87,000
Operating expenses:
Sales commissions $           71,000
Advertising $           68,000
Utilities [20000*40%] $             8,000
Depreciation-Office equipment $           30,000
Total operating expenses $     1,77,000
Net income $        10,000
Note:
Indirect materials is assumed to be purchased and used
immediately. No stock is kept. That is, direct materials
do not include indirect materials.

Related Solutions

XYZ Company recorded the following information related to their inventory accounts for 2020: January 1, 2020...
XYZ Company recorded the following information related to their inventory accounts for 2020: January 1, 2020 December 31, 2020 Direct materials 31,000 50,000 Work in process 38,000 41,000 Finished goods 22,000 34,000 The following information was taken from XYZ Company's accounting records for 2020: Sales revenue ........................................... $630,000 Direct materials purchased .............................. ? Depreciation, factory equipment ......................... 34,000 Prime costs ............................................. 250,000 Utilities (60% for factory; 40% for office building) .... 20,000 Sales commissions ....................................... 71,000 Indirect materials ...................................... ?...
XYZ Company recorded the following information related to their inventory accounts for 2020: January 1, 2020...
XYZ Company recorded the following information related to their inventory accounts for 2020: January 1, 2020 December 31, 2020 Direct materials 31,000 50,000 Work in process 38,000 41,000 Finished goods 22,000 34,000 The following information was taken from XYZ Company's accounting records for 2020: Sales revenue ........................................... $630,000 Direct materials purchased .............................. ? Depreciation, factory equipment ......................... 34,000 Prime costs ............................................. 250,000 Utilities (60% for factory; 40% for office building) .... 20,000 Sales commissions ....................................... 71,000 Indirect materials ...................................... ?...
XYZ Company recorded the following information related to their inventory accounts for 2018: January 1, 2018...
XYZ Company recorded the following information related to their inventory accounts for 2018: January 1, 2018 December 31, 2018 Direct materials 10,000 17,000 Work in process 11,000 ? Finished goods 16,000 9,000 Additional information is as follows: Direct materials purchased .......... $19,000 Direct labor ........................ 15,000 Actual manufacturing overhead ....... 16,000 Applied manufacturing overhead ...... 14,000 Net income .......................... 20,000 S&A expenses ........................ 30,000 Sales revenue ....................... 90,000 Calculate the work in process inventory balance on December 31.
The following information is related to Whispering Company for 2020. Retained earnings balance, January 1, 2020$1,078,000...
The following information is related to Whispering Company for 2020. Retained earnings balance, January 1, 2020$1,078,000 Sales Revenue27,500,000 Cost of goods sold17,600,000 Interest revenue77,000 Selling and administrative expenses5,170,000 Write-off of goodwill902,000 Income taxes for 2020 1,368,400 Gain on the sale of investments121,000 Loss due to flood damage429,000 Loss on the disposition of the wholesale division (net of tax)484,000 Loss on operations of the wholesale division (net of tax)99,000 Dividends declared on common stock275,000 Dividends declared on preferred stock88,000 Whispering Company...
The following information is available for the McCain Manufacturing Company for 2020. Accounts receivable, January 1,...
The following information is available for the McCain Manufacturing Company for 2020. Accounts receivable, January 1, 2020 $120,000 Accounts payable, January 1, 2020 ? Raw materials, January 1, 2020 10,000 Work in process, January 1, 2020 25,000 Finished goods, January 1, 2020 75,000 Accounts receivable, December 31, 2020 80,000 Accounts payable, December 31, 2020 200,000 Raw materials, December 31, 2020 ? Work in process, December 31, 2020   60,000 Finished goods, December 31, 2020 50,000 Raw materials used in production   100,000...
XYZ Company provided the following inventory information for 2021: January 1 December 31 Direct materials 14,000...
XYZ Company provided the following inventory information for 2021: January 1 December 31 Direct materials 14,000 19,000 Work in process 38,000 26,000 Finished goods 51,000 74,000 The following additional information was available for 2021: Advertising ........................................ $ 61,000 Cost of goods sold (unadjusted) .................... 294,000 Depreciation on copier in the sales office ......... 19,000 Direct materials purchased ......................... 123,000 Prime costs ........................................ 228,000 Sales commissions .................................. 47,000 Calculate XYZ Company's conversion costs for 2021.
XYZ Company began operations on January 1, 2020. The company has the following items included in...
XYZ Company began operations on January 1, 2020. The company has the following items included in the owners' equity section of its balance sheet. 8% Preferred Stock, $100 par, 100,000 shares authorized, 25,000 shares issued and outstanding $2,500,000 Common Stock, $3 par, 500,000 shares authorized; 150,000 shares issued and outstanding 450,000 Additional paid-in capital 2,250,000 Total dividends declared and paid were: 2020 $170,000 2021 210,000 2022 240,000 A. Referring to the information above, if XYZ Company's preferred stock were CUMULATIVE,...
On January 1, 2020, the ledger of Bramble Company contains the following liability accounts. Accounts Payable...
On January 1, 2020, the ledger of Bramble Company contains the following liability accounts. Accounts Payable $51,000 Sales Taxes Payable 9,000 Unearned Service Revenue 16,500 During January, the following selected transactions occurred. Jan. 5 Sold merchandise for cash totaling $20,520, which includes 8% sales taxes. 12 Performed services for customers who had made advance payments of $10,000. (Credit Service Revenue.) 14 Paid state revenue department for sales taxes collected in December 2019 ($9,000). 20 Sold 900 units of a new...
PART 1 The following information is available for a company as of January 1, 2019: Accounts...
PART 1 The following information is available for a company as of January 1, 2019: Accounts Receivable $300,000 Allowance for Doubtful Accounts (14,000)    Accounts Receivable (net) 286,000 The following events took place during 2019: During the year, the company sold services for $500,000 cash and $3,000,000 on credit. On December 31, a decision was made to estimate bad debts as 0.5% of credit sales. Accounts Receivable of $1,000 from prior years was determined to be uncollectible and was written...
On January 1, 2020, the general ledger of a Company includes the following account balances: Accounts...
On January 1, 2020, the general ledger of a Company includes the following account balances: Accounts Debit Credit Cash $ 84,000 Accounts Receivable 53,000 Allowance for Uncollectible Accounts $ 5,000 Inventory 44,000 Building 84,000 Accumulated Depreciation 24,000 Land 214,000 Accounts Payable 34,000 Notes Payable (8%, due in 3 years) 48,000 Common Stock 114,000 Retained Earnings 254,000 Totals $ 479,000 $ 479,000 The $44,000 beginning balance of inventory consists of 400 units, each costing $110. During January 2020, the following transactions...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT