In: Accounting
Major League Bat Company manufactures baseball bats. In addition
to its work in process inventories, the company maintains
inventories of raw materials and finished goods. It uses raw
materials as direct materials in production and as indirect
materials. Its factory payroll costs include direct labor for
production and indirect labor. All materials are added at the
beginning of the process, and conversion costs are applied
uniformly throughout the production process.
Required:
You are to maintain records and produce measures of inventories
to reflect the July events of this company. The June 30 balances:
Raw Materials Inventory, $27,000; Work in Process Inventory, $7,885
($3,060 of direct materials and $4,825 of conversion); Finished
Goods Inventory, $190,000; Sales, $0; Cost of Goods Sold, $0;
Factory Payroll Payable, $0; and Factory Overhead, $0.
1. Prepare journal entries to record the following July
transactions and events.
2. Information about the July inventories follows. Use
this information with that from part 1 to prepare a process cost
summary, assuming the weighted-average method is used.
(Round "Cost per EUP" to 2 decimal places.)
Units | ||
Beginning inventory | 9,000 | units |
Started | 19,000 | units |
Ending inventory | 13,000 | units |
Beginning inventory | ||
Materials—Percent complete | 100 | % |
Conversion—Percent complete | 75 | % |
Ending inventory | ||
Materials—Percent complete | 100 | % |
Conversion—Percent complete | 40 | % |
3. Using the results from part 2 and the available
information, make computations and prepare journal entries to
record the following:
4. Post entries from parts 1 and 3 to the following
general ledger accounts.
5. Compute the amount of gross profit from the sales in
July. (Add any underapplied overhead to, or deduct any overapplied
overhead from, the cost of goods sold.)
1.
Account Titles and Explanation | Debit | Credit |
Raw materials inventory | 155000 | |
Cash | 155000 | |
(To record raw materials purchased for cash) | ||
Work in process inventory | 86540 | |
Factory overhead | 14000 | |
Raw materials inventory | 100540 | |
(To record direct and indirect materials used) | ||
Work in process inventory | 212250 | |
Factory overhead | 29000 | |
Cash | 241250 | |
(To record payment of factory payroll payable) | ||
Factory overhead | 88000 | |
Cash | 88000 | |
(To record additional factory overhead costs paid) | ||
Work in process inventory | 106125 | |
Factory overhead (50% x $212250) | 106125 | |
(To record factory overhead allocated to production) |
2.
Major League Bat Company | |||
Process Cost Summary - Weighted Average | |||
Flow of production units: |
Physical Units |
Equivalent Units | |
Materials | Conversion | ||
Units to be accounted for | |||
Beginning WIP inventory | 9000 | ||
Units started this period | 19000 | ||
Total units to be accounted for | 28000 | ||
Units accounted for | |||
Units completed and transferred out | 15000 | 15000 | 15000 |
Units in ending WIP inventory | 13000 | 13000 | 5200 |
Total units accounted for | 28000 | 28000 | 20200 |
Costs: | Materials | Conversion | Total |
Costs to be accounted for | |||
Costs in beginning WIP inventory | 3060 | 4825 | 7885 |
Current period costs | 86540 | 318375 | 404915 |
Total costs to be accounted for $ | 89600 | 323200 | 412800 |
Costs per equivalent unit | Materials | Conversion | Total |
Total costs incurred | 89600 | 323200 | |
Divide by equivalent units | 28000 | 20200 | |
Cost per equivalent unit $ | 3.20 | 16.00 | 19.20 |
Costs accounted for | |||
Costs assigned to units transferred out | |||
Materials (15000 x $3.20) | 48000 | 48000 | |
Conversion (15000 x $16) | 240000 | 240000 | |
Total costs of units transferred out | 48000 | 240000 | 288000 |
Costs assigned to ending WIP | |||
Materials (13000 x $3.20) | 41600 | 41600 | |
Conversion (5200 x $16) | 83200 | 83200 | |
Total ending WIP inventory | 41600 | 83200 | 124800 |
Total costs accounted for $ | 89600 | 323200 | 412800 |
3.
Account Titles and Explanation | Debit | Credit |
Finished goods inventory | 288000 | |
Work in process inventory | 288000 | |
(To record costs transferred to finished goods) | ||
Cash | 665000 | |
Sales revenue | 665000 | |
(To record cash sales) | ||
Cost of goods sold | 285700 | |
Finished goods inventory | 285700 | |
(To record the cost of goods sold) |
4. General ledger accounts required has not been provided.
5. Gross profit: $354425
Sales | 665000 | |
Cost of goods sold | 285700 | |
Add: Under-applied overheads [($14000 + 29000 + 88000) - $106125] | 24875 | |
Adjusted cost of goods sold | 310575 | |
Gross profit $ | 354425 |