In: Accounting
Computational Problems: Variable
Costing & Absorption Costing
1. The following data relate
to QQQ Company, a new corporation,
during a period when the firm produced and
sold 100,000 units and 90,000 units, respectively:
Direct materials used |
$400,000 |
Direct labor |
200,000 |
Fixed manufacturing overhead |
250,000 |
Variable manufacturing overhead |
120,000 |
Fixed selling and administrative expenses |
300,000 |
Variable
selling and administrative expenses |
45,000 |
The company met its original planned production target of 100,000 units. The selling price per unit was $15.
Required:
What is the cost of QQQ’s end-of-period finished-goods inventory under the variable-costing method?
Which costing method, absorption or variable costing, would show a higher operating income for the year? By
what amount?
Calculate the company's variable-costing net income.
Calculate the company's absorption-costing net income.
Reconcile (i.e., explain) the difference between net income under the two costing methods.
unit product cost under variable & absorption costing | ||||||||
variable | Absorption | |||||||
Direct materials used | 4 | 4 | ||||||
Direct labor | 2 | 2 | ||||||
Variable manufacturing overhead | 1.2 | 1.2 | ||||||
FMOH | (250,000/100000)= | 2.5 | ||||||
unit product cost under Variable costing | 7.2 | 9.7 | ||||||
1) | finished goods inventory under variable costing | |||||||
10,000*7.2 | ||||||||
72000 | ||||||||
2) | Absorption costing will show higher net income by | |||||||
10,000*(250,000/100000) | ||||||||
25000 | ||||||||
3) | variable costing net income | |||||||
sales | (90,000*15)= | 1350000 | ||||||
less:Variable expenses | ||||||||
cost of goods sold | (90000*7.2) | 648000 | ||||||
selling & Adm expense | (90000*5) | 45,000 | 693,000 | |||||
Contribution margin | 657,000 | |||||||
Fixed expenses | ||||||||
fixed manufacturing overhead | 250,000 | |||||||
fixed selling & adm expense | 300,000 | 550,000 | ||||||
net income | 107,000 | |||||||
4) | Absorption costing net income | |||||||
sales | 1350000 | |||||||
less:cost of goods sold | (90000*9.7) | 873000 | ||||||
gross margin | 477000 | |||||||
selling expense | ||||||||
variable selling & adm expense | 45,000 | |||||||
fixed selling & adm expense | 300,000 | 345,000 | ||||||
net income | 132,000 | |||||||
5) | Reconcilation | |||||||
net income under variable costing | 107,000 | |||||||
Add:ending inventory deferred | 25,000 | |||||||
net inccome under absorption costing | 132,000 | |||||||