In: Accounting
The Assembly Division of SLOWCAR Company has offered to purchase 70,000 batteries from the Electrical Division (ED) for $110 per unit. The production costs per battery are $114. The Electrical Division has been selling 300,000 batteries per year to outside buyers for $138 each. Capacity is 350,000 batteries/year. The Assembly Division has been buying batteries from outside suppliers for $128 each. Should the Electrical Division manager accept the offer? Will an internal transfer be of any benefit to the company? Please show your work and the rationale for your answer.
The production cost for Electrical
Division manager is $114 per battery.
The transfer price offer by Assembly Division is $110 per
battery.
Hence, Electrical Division should not accept the offer because:
1.The transfer price is LESS THAN the
production cost, and
2.Transfering 70000 units will lead to loss of contribution of
20000 units of normal sale, as maximum capacity is 350000 units
only. If 70000 units are transferred, only 280000 units will be
sold to outside market instead of 300000.
The Net Benefit to company when there are no Internal transfer:
Electrical division |
|
Normal Sale |
|
Units of battery |
300000 |
Sale price |
$ 138.00 |
Sales Revenue |
$ 414,00,000.00 |
Production cost |
$ 114.00 |
Total cost |
$ 342,00,000.00 |
Net Income |
$ 72,00,000.00 |
Assembly Division |
|
If purchased from outside |
|
Units purchased |
70000 |
Units transferred |
0 |
Purchase price |
$ 128.00 |
Transfer price |
$ - |
Purchase cost |
$ 89,60,000.00 |
Transfer cost |
$ - |
Total cost |
$ 89,60,000.00 |
The Net Benefit (Loss) to Company = $ 7,200,000 - $ 8,960,000 = $ (1,760,000)
Net benefit when there is an internal transfer of 70000 units.
Electrical division |
Total |
||
Normal Sale |
T/f to Assembly Division |
||
Units of battery |
280000 |
70000 |
350000 |
Sale price/Transfer price |
$ 138.00 |
$ 110.00 |
|
Sales Revenue/Transfer revenue |
$ 386,40,000.00 |
$ 77,00,000.00 |
$ 463,40,000.00 |
Production cost |
$ 114.00 |
$ 114.00 |
|
Total cost |
$ 319,20,000.00 |
$ 79,80,000.00 |
$ 399,00,000.00 |
Net Income |
$ 67,20,000.00 |
$ (2,80,000.00) |
$ 64,40,000.00 |
Assembly Division |
|
If received from Electrical department |
|
Units purchased |
0 |
Units transferred |
70000 |
Purchase price |
$ 128.00 |
Transfer price |
$ 110.00 |
Purchase cost |
$ - |
Transfer cost |
$ 77,00,000.00 |
Total cost |
$ 77,00,000.00 |
The Net Benefit (Loss) to Company as a result of Internal Transfer = $ 6,440,000 – $ 7,700,000 = $ (1,260,000).