Question

In: Accounting

Island Novelties, Inc., of Palau makes two products, Hawaiian Fantasy and Tahitian Joy. Present revenue, cost,...

Island Novelties, Inc., of Palau makes two products, Hawaiian Fantasy and Tahitian Joy. Present revenue, cost, and sales data on the two products follow:

                                                          Hawaiian Fantasy      Tahitian Joy

   Selling price per unit                                     $15                        $100

   Variable expenses per unit                               9                           20

   Number of units sold annually              20,000                      5,000

Fixed expenses total $475,800 per year. The Republic of Palau uses the U.S. dollar as its currency.

  1. Assuming the sales mix given above, do the following:
  1. Prepare a contribution income statement showing both dollar and percent columns for each product and for the company as a whole.
  2. Compute the break-even point in dollars for the company as a whole and the margin of safety in both dollars and percent.
  1. Another product, Samoan Delight, has just come onto the market. Assume that the company could sell 10,000 units at $45 each. The variable expenses would be $36 each. The company's fixed expenses would not change.
  1. Prepare another contribution income statement, including sales of the Samoan Delight (sales of the other two products would not change). Carry percentage computations to one decimal place.
  2. Compute the company’s new break-even point in dollars and the new margin of safety in both dollars and percent.

Solutions

Expert Solution

Formula used in this question-

  1. Break even point in dollars= Fixed Cost/ Contribution margin ration
  2. Margin of safety in dollars = Actual sales- Break even point dollars
  3. Margin of safety in percent= Margin of safety in dollars/ actual sales


Related Solutions

Island Novelties, Inc., of Palau makes two products, Hawaiian Fantasy and Tahitian Joy. Present revenue, cost,...
Island Novelties, Inc., of Palau makes two products, Hawaiian Fantasy and Tahitian Joy. Present revenue, cost, and sales data for the two products follow: Hawaiian Fantasy Tahitian Joy Selling price per unit $20.00 $25.00 Variable expenses per unit $14.00 $10.00 Number of units sold annually 25,000 10,000 Fixed expenses total $270,000 per year. The Republic of Palau uses the U.S. dollar as its currency. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format...
Island Novelties, Inc., of Palau makes two products, Hawaiian Fantasy and Tahitian Joy. Present revenue, cost,...
Island Novelties, Inc., of Palau makes two products, Hawaiian Fantasy and Tahitian Joy. Present revenue, cost, and sales data for the two products follow: Hawaiian Fantasy Tahitian Joy   Selling price per unit $ 14 $ 120   Variable expenses per unit $ 7 $ 36   Number of units sold annually 24,000 5,200 Fixed expenses total $510,300 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both dollar and percent...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows Hawaiian Fantasy Tahitian Joy Selling price per unit $ 20 $ 100 Variable expense per unit $ 13 $ 30 Number of units sold annually 34,000 7,200 Fixed expenses total $651,900 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 20 $ 100 Variable expense per unit $ 13 $ 30 Number of units sold annually 34,000 7,200 Fixed expenses total $651,900 per year. 2. The company has developed a new product called Samoan Delight that sells for $50 each and that has variable...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 20 $ 100 Variable expense per unit $ 13 $ 30 Number of units sold annually 34,000 7,200 Fixed expenses total $651,900 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 25 $ 120 Variable expense per unit $ 15 $ 42 Number of units sold annually 14,000 7,500 Fixed expenses total $580,000 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 30 $ 125 Variable expense per unit $ 21 $ 25 Number of units sold annually 10,000 5,600 Fixed expenses total $565,500 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 20 $ 125 Variable expense per unit $ 14 $ 25 Number of units sold annually 30,000 5,200 Fixed expenses total $652,400 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 20 $ 150 Variable expense per unit $ 12 $ 30 Number of units sold annually 37,000 7,400 Fixed expenses total $912,000 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price,...
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows: Hawaiian Fantasy Tahitian Joy Selling price per unit $ 40 $ 140 Variable expense per unit $ 24 $ 28 Number of units sold annually 39,000 6,000 Fixed expenses total $907,200 per year. Required: 1. Assuming the sales mix given above, do the following: a. Prepare a contribution format income statement showing both...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT