In: Accounting
Accounting for Stockholders' Equity
A condensed balance sheet for Sharp Tax Inc. as of Dec 31,2012, Follows. Capital stock authorized consists of 750 shares of 8%, 100 par, Cumulative stock and 15,000 shares of $50 par common stock.
Information relating to operations of the succeeding three years follows the condensed balance sheet.
Sharps Tax Inc.
Condensed Balance Sheet
Dec. 31, 2012
Assets Liabilities and Stockholders' Equity
Assets.....$525,000 Liabilities ............................................... $120,000
8% preferred stock, $100 Par.................75,000
Common Stock,$50 par.......................... 150,000
Paid in Capital in excess of Par- common 30,000
Retained Earnings.....................................150,000
Total Assets... $525,000 Total liabilities and stockholders' Equity $525,000
2013 2014 2015
Dividends declared on Dec, 20 payable
on January 10 of the following Year
Preferred stock ............................................8% cash 8% cash 8% cash
Common Stock..........................................$1.00 Cash $1.25 Cash $1.00 Cash
50% Stock
Net Income for year $67,500 $39,000 $51,000
2014
Feb. 12 Accumulated depreciation was reduced by $72,000 following an income tax investigation (Assume that this was an error that qualified as a prior- period adjustment) Additional income tax of $22,500 for the prior year was paid.
Mar. 3 Purchased 300 shares of common stock at $54 per share; treasury stock is recorded at cost, and retained earnings are appropriated equal to such costs.
2015
Aug. 10 All the treasury stock was resold at $59 per share, and the retained earnings appropriation was cancelled.
Sept.12 By vote of the stockholders, each share of the common stock was exchanged by the corporation for four shares of no-par common stock with a stated value of $15
Instructions:
1. Make the journal entries to record these these transactions for the three-year period ended December 31, 2015. (Assume that revenues and expenses were closed to a temporary account, Income Summary, at the end of each year. Use this account to complete the closing process.)
2. Prepare the Stockholders' Equity section of the balance sheet as it would appear at the end of 2013, 2014, and 2015.
(a)
Date | Particulars | Dr. Amount | Cr. Amount |
2013 | |||
20-Dec | Dividends (Retained Earnings)…….dr | $84,000 | |
To Preferred Dividends payable(750*$8) | $6,000 | ||
To Common Stock Dividends payable($3,000*$1) | $3,000 | ||
To Stock Dividends Distributable - Common Stock(3000 shrs*$50*0.50) | $75,000 | ||
2014 | |||
10-Jan | Stock Dividends Distributable-Common Stock | $75,000 | |
To Common Stock ($50 par) | $75,000 | ||
Preferred Dividends Payable……dr | $6,000 | ||
Common Stock Dividends Payable…..dr | $3,000 | ||
To Cash | $9,000 | ||
12-Feb | Accumulated Depreciation………..dr | $72,000 | |
To Retained Earnings | $72,000 | ||
(Adjustment of accumulated depreciation from prior period caused by accounting error) | |||
Retained Earnings…………dr | $22,500 | ||
To Cash | $22,500 | ||
(Paid Additional income tax for prior years) | |||
3-Mar | Treasury Stock (300 * $54) | $16,200 | |
To Cash | $16,200 | ||
Retained Earnings……dr | $16,200 | ||
To Retained earnings appropriated for purchase of treasury stock | $16,200 | ||
20-Dec | Dividends (Retained Earnings)…..dr | $11,250 | |
To Preferred Dividends Payable (750*$8) | $6,000 | ||
To Common Dividends Payable (4,200 * $1.25) | $5,250 | ||
Income Summary | $39,000 | ||
To Retained Earnings | $39,000 | ||
2015 | |||
10-Jan | Preferred Dividends payable….dr | $6,000 | |
Common Dividends Payable…..dr | $5,250 | ||
To Cash | $11,250 | ||
10-Aug | Cash a/c..(300 * $59)….dr | $17,700 | |
To Treasury stock | $16,250 | ||
To Paid in capital from treasury stock | $1,500 | ||
Retained Earnings Appropriated for purchase of | |||
Treasury Stock……dr | $16,250 | ||
To Retained Earnings | $16,250 | ||
12-Sep | Common Stock (18000*$15=$270,000 issued in exchange for 4,500 common shares * $50 = $225,000) | $225,000 | |
Paid in Capital in excess of par | $30,000 | ||
Retained earnings | $15,000 | ||
To Common Stock | $270,000 | ||
20-Dec | Dividends ( Retained Earnings)….dr | $24,000 | |
To Preferred Dividends Payable(750*$8) | $6,000 | ||
To Common Dividends Payable(18000*$1) | $18,000 | ||
Income Summary…..dr | $51,000 | ||
To Retained Earnings | $51,000 | ||
Stockholder's Equity Section of Balance Sheet | |||
Stockholder Equity section | |||
8% preferred stock | $75,000 | ||
Common Stock | $270,000 | ||
Additional Paid in Capital | $1,500 | ||
Retained Earnings | $51,000 | ||
Total Equity | 397500 | ||