In: Accounting
Begining of year 1
The firm purchased 30% of C Corp. for $700,000. At the time C. Corp. reported assets with a net book value of $2,000,000. The firm accounts for the securities using the equity method. The $100,000 excess of the implied fair value over book value is attributable to intangible assets that are amortized over 5 years.
Pre tax accounting income for year 1: $900,000
C corp income(100%) : $300,000
C corp dividend(100%): $120,000
Pre tax accoutning income for year 2: $1,200,000
C corp income (100%): $500,000
C corp dividend(100%): $140,000
Tax rate 30%.
Taxable income? Deferred tax liability? Deferred liability?
| 1. Taxable income | |||||
| Year 1 | |||||
| Pretax accounting income | $900,000 | ||||
| Less: Amortization of intangible assets | ($20,000) | ||||
| Net Pretax accounting income | $880,000 | ||||
| Add: Equity income from C corp (30%) | $90,000 | ||||
| Taxable income | $970,000 | ||||
| Year 2 | |||||
| Pretax accounting income | $1,200,000 | ||||
| Less: Amortization of intangible assets | ($20,000) | ||||
| Net Pretax accounting income | $1,180,000 | ||||
| Add: Equity income from C corp (30%) | $150,000 | ||||
| Taxable income | $1,330,000 | ||||
| Under equity method, dividend received will be credited to equity investment | |||||
| which will reduce the value of equity investment | |||||
| 2. Deferred tax liability | |||||
| Amortization of intangible assets | $20,000 | ||||
| Tax @ 30% | $6,000 | ||||
| Deferred tax liability for year 1 | $6,000 | ||||
| Amortization of intangible assets for 2 years | $40,000 | ||||
| Tax @ 30% | $12,000 | ||||
| Deferred tax liability for year 2 | $12,000 | ||||
| 3. Deferred liability | |||||
| When C corp. stock is purchased, the difference between fair value of the assets and fair market value of | |||||
| consideration paid is deferred. | |||||
| Thus in this case, the difference of $100,000 is deferred liability. | |||||