In: Accounting
Begining of year 1
The firm purchased 30% of C Corp. for $700,000. At the time C. Corp. reported assets with a net book value of $2,000,000. The firm accounts for the securities using the equity method. The $100,000 excess of the implied fair value over book value is attributable to intangible assets that are amortized over 5 years.
Pre tax accounting income for year 1: $900,000
C corp income(100%) : $300,000
C corp dividend(100%): $120,000
Pre tax accoutning income for year 2: $1,200,000
C corp income (100%): $500,000
C corp dividend(100%): $140,000
Tax rate 30%.
Taxable income? Deferred tax liability? Deferred liability?
1. Taxable income | |||||
Year 1 | |||||
Pretax accounting income | $900,000 | ||||
Less: Amortization of intangible assets | ($20,000) | ||||
Net Pretax accounting income | $880,000 | ||||
Add: Equity income from C corp (30%) | $90,000 | ||||
Taxable income | $970,000 | ||||
Year 2 | |||||
Pretax accounting income | $1,200,000 | ||||
Less: Amortization of intangible assets | ($20,000) | ||||
Net Pretax accounting income | $1,180,000 | ||||
Add: Equity income from C corp (30%) | $150,000 | ||||
Taxable income | $1,330,000 | ||||
Under equity method, dividend received will be credited to equity investment | |||||
which will reduce the value of equity investment | |||||
2. Deferred tax liability | |||||
Amortization of intangible assets | $20,000 | ||||
Tax @ 30% | $6,000 | ||||
Deferred tax liability for year 1 | $6,000 | ||||
Amortization of intangible assets for 2 years | $40,000 | ||||
Tax @ 30% | $12,000 | ||||
Deferred tax liability for year 2 | $12,000 | ||||
3. Deferred liability | |||||
When C corp. stock is purchased, the difference between fair value of the assets and fair market value of | |||||
consideration paid is deferred. | |||||
Thus in this case, the difference of $100,000 is deferred liability. | |||||