In: Accounting
Yosko expects to pfroduce 1,900 units in January and 2,120 units in February. The company budgets 2 pounds per unit of direct materials at a cost of $45 per pound. Indirect materials are insignificant and not considered for budgeting purposes. The balance in the rw materials inventory account (all direct materials) on January 1 is 5,800 pounds. Yosko desires the ending balance in Raw Materials inventory to be 60% of the next month's direct materials needed for production. Desired ending balance for February is 4,70 pounds. Prepare Yosko's direct materials budget for January and February. Begin by preparing the direct materials budget for January and February through total direct materials needed line and then complete the budget by calculating the budgeted cost of diect materials purchases.
Direct material purchase budget | ||
January | February | |
Expected Production - units | 1900 | 2120 |
Direct material required per unit - pounds | 2 | 2 |
Total Direct material required for production | 3800 | 4240 |
Add: Desired ending inventory - pounds | 2544 | 4700 |
Total Direct material needed - pounds | 6344 | 8940 |
Less: Beginning inventory - pounds | 5800 | 2544 |
Budgeted purchase of direct material - pounds | 544 | 6396 |
Direct material cost per pound - $ | 45 | 45 |
Budgeted direct materil purchaases - dollars | 24480 | 287820 |
If the ending inventory for February is 470 pounds , the following will be the purchase budget.
Direct material purchase budget | ||
January | February | |
Expected Production - units | 1900 | 2120 |
Direct material required per unit - pounds | 2 | 2 |
Total Direct material required for production | 3800 | 4240 |
Add: Desired ending inventory - pounds | 2544 | 470 |
Total Direct material needed - pounds | 6344 | 4710 |
Less: Beginning inventory - pounds | 5800 | 2544 |
Budgeted purchase of direct material - pounds | 544 | 2166 |
Direct material cost per pound - $ | 45 | 45 |
Budgeted direct materil purchaases - dollars | 24480 | 97470 |