In: Accounting
PRACTICAL QUESTION
Tiger Construction Ltd signs a contract on 1 May 2018 to build a theme park. The construction is scheduled to commence on 1 July 2018 and the estimated date of completion is 30 June 2021. The total contract price is $5m and the cost of the park is initially estimated at $4.5m. The following data relates to the construction period:
| 
 For the year ended 30 June  | 
|||
| 
 2019  | 
 2020  | 
 2021  | 
|
| 
 $  | 
 $  | 
 $  | 
|
| 
 Costs to date  | 
 1,700,000  | 
 3,000,000  | 
 4,800,000  | 
| 
 Estimated costs to complete  | 
 2,800,000  | 
 1,700,000  | 
 -  | 
| 
 Progress billings to date  | 
 1,400,000  | 
 2,600,000  | 
 5,000,000  | 
| 
 Cash received to date  | 
 1,200,000  | 
 2,200,000  | 
 5,000,000  | 
Assume that cost (an input measure) is used as the basis for assessing progress on the construction contract.
Required
Determine the percentage of completion for 2019, 2020 and 2021.
| 
 2019  | 
 2020  | 
 2021  | 
|
| 
 $  | 
 $  | 
 $  | 
|
| 
 Costs to date (A)  | 
|||
| 
 Estimated costs to complete (B)  | 
|||
| 
 Estimated total cost (A+B=C)  | 
|||
| 
 Percent of completion (POC=A/C)  | 
Calculate revenue and gross profit for 2019, 2020 and 2021.
| 
 2019  | 
 2020  | 
 2021  | 
|||||
| 
 $  | 
 $  | 
 $  | 
|||||
| 
 Contract Price  | 
|||||||
| 
 Contact Price x POC  | 
|||||||
| 
 LessRevenue recognised in previous years  | 
|||||||
| 
 = Revenue recognised for the year  | 
|||||||
| 
 Less Costs for the year  | 
|||||||
| 
 = Gross profit for the year  | 
|||||||
Using the percentage of completion method, provide the journal entries for 2019, 2020 and 2021.
| 
 2019 $m  | 
 2020 $m  | 
 2021 $m  | 
|||
| 
 (i)  | 
 To record costs incurred:  | 
||||
| 
 (ii)  | 
 To record billings to customers:  | 
||||
| 
 (iii)  | 
 To record cash collections:  | 
||||
| 
 (iv)  | 
 To record periodic income recognised:  | 
||||