In: Finance
Given, Face value of both bonds = 20,000. Maturity= 20 years
Required rate of return= 14% compounded semi annually.
Therefore, rate per period= 7%.
It is assumed that in both the cases,
(i ) the redemption will be in face value in addition to the payment stream stated and
(ii) all payments are at the end the respective period
Current price of the bond is the Present Value of Cash Flows
Bond M:
Given, Cash flows are as follows:
(a ): 1,000 at the end of HY 13 through 28 (16 HYs)
(b ): 1,750 at the end of HY 29 through 40 (12 HYs)
(c ): 20,000 at the end of year 20 (40 HY)
Price= 1,000*(PVA7%,16)*PVIF(7%,12) + 1,750*(PVA7%,12)*PVIF(7%,28) + 20,000*PVIF(7%,40)
=1000*9.446649*0.444012 + 1750*7.942686*0.150402 + 20000*0.066780
=$4,194.42 + $2,090.55 + 1,335.61 = 7,620.58
Bond M:
Coupon payments= Nil
Price= PV of face value after 20 years (40 HYs)
Price=20,000*(7%,40)= 20,000*0.066780 = 1,335.61