Kramerica Industries (KI) 2015 Income Statement Sales $422,045 Cost of goods sold 291,090 Depreciation 37,053 Earnings...

Kramerica Industries (KI) 2015 Income Statement
Sales	$422,045
Cost of goods sold	291,090
Depreciation	37,053
Earnings before interest and taxes	$93,902
Interest expense	16,400
Earnings before taxes	$77,502
Taxes	27,126
Net income	$50,376

Dividends
Additions to retained earnings

Kramerica Industries (KI)
2014 and 2015 Balance Sheets
	2014	2015		2014	2015
Cash	$26,450	$29,106	Accounts payable	$61,722	$69,426
Accounts receivable	13,693	18,282	Long-term debt	95,000	110,000
Inventory	27,931	32,586	Common stock	45,000	45,000
Net fixed assets	357,165	398,345	Retained earnings	223,517	253,893

Total assets	$425,239	$478,319	Total liabilities and equity	$425,239	$478,319

KI's sustainable growth rate is _____.

	a.	11.31%
	b.	4.26%
	c.	15.28%
	d.	3.87%

KI's total debt ratio in 2015 is _____.

	a.	50.45%
	b.	37.51%
	c.	55.07%
	d.	32.98%

KI's times interest earned ratio is _____.

	a.	9.43%
	b.	5.73
	c.	5.73%
	d.	9.43

KI's operating cycle is _____.

	a.	224.99 days
	b.	56.67 days
	c.	73.82 days
	d.	163.66 days

KI's cash cycle is _____.

	a.	-30.38 days
	b.	3.44 days
	c.	69.37 days
	d.	92.03 days

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Kramerica Industries (KI) 2019 Income Statement Sales 1563.7 Cost of goods sold 1081.1 Selling...

Kramerica Industries (KI) 2019 Income Statement Sales 1563.7 Cost of goods sold 1081.1 Selling & administrative expenses 231.1 Depreciation 83.1 Earnings before interest and taxes ? Interest expense 5.6 Earnings before taxes ? Taxes 44.3 Net income ? Dividends 23.7 Additions to retained earnings ? Kramerica Industries (KI) 2018 and 2019 Balance Sheets 2018 2019 2018 2019 Cash 16.6 288.5 Accounts payable 325 349.3 Accounts receivable 268.8 306.2 Notes payable 4.2 10.5 Inventory...

Phillipe Corporation 2015 Income Statement In Millions of Dolars Sales 4053 Cost of Goods Sold 2780...

Phillipe Corporation 2015 Income Statement In Millions of Dolars Sales 4053 Cost of Goods Sold 2780 Depreciation 550 Earnings Before Interest and Taxes 723 Interest Paid 502 Taxable Income 221 Taxes (34%) 75 Net Income 146 Dividends 47 Addition to Retained Earnings 99 Philippe Corporation 2014 and 2015 Balance Sheets In Millions of Dollars 2014 2015 Assets Current Assets Cash 210 215 Accounts Receivable 355 310 Inventory 507 328 Total 1072 853 Fixed Assets Net Plant and Equipment 6085 6527...

income statement Sales 205,000 cost of goods sold -97,000 salaries expense -24,000 depreciation expense -16,000...

income statement Sales 205,000 cost of goods sold -97,000 salaries expense -24,000 depreciation expense -16,000 interest expense -2,400 loss on equipment disposal -2,500 net income 63,100 Statement of Retained Earnings Beginning Balance - Retained Earnings 6,000 Plus - Net Income 63,100 Less - Dividends (41,500) Ending Balance - Retained Earnings 27,600 Balance sheets 2018 2019 change Assets: Cash 13,000 64,600 51,600 Accounts Receivable 25,000 19,000 (6,000) Inventory 19,000 13,000 (6,000) prepaid expenses 0 0 0 Equipment 60,000 41,000 (19,000)...

OPQ, Inc. 2018 statement of comprehensive income Net sales $8,953 Cost of goods sold $5,865 Depreciation...

OPQ, Inc. 2018 statement of comprehensive income Net sales $8,953 Cost of goods sold $5,865 Depreciation $? EBIT $? Interest paid $675 Earnings before taxes $675 Taxes $400 Net income $705 Dividends paid $? Addition to retained earnings $450 OPQ, Inc. Statement of financial positions as of December 31, 2017 and 2018 2017 2018 2017 2018 Cash $725 $1,135 Accounts payable $859 $1,031 Accounts rec. $2,330 $? Notes payable $? $4,020 Inventory $3,240 $5, 202 Current liabilities $? $? Current...

Major Manuscripts, Inc. 2012 Income Statement Net sales $ 8,600 Cost of goods sold 7,550 Depreciation...

Major Manuscripts, Inc. 2012 Income Statement Net sales $ 8,600 Cost of goods sold 7,550 Depreciation 310 Earnings before interest and taxes $ 740 Interest paid 40 Taxable Income $ 700 Taxes 280 Net income $ 420 Dividends $ 194 Major Manuscripts, Inc. 2012 Balance Sheet 2012 2012 Cash $ 2,420 Accounts payable $ 2,320 Accounts rec. 960 Long-term debt 280 Inventory 2,800 Common stock $ 2,400 Total $ 6,180 Retained earnings 4,580 Net fixed assets 3,400 Total assets $...

Cusic Industries had the following operating results for 2015: sales = $28,560; cost of goods sold...

Cusic Industries had the following operating results for 2015: sales = $28,560; cost of goods sold = $19,460; depreciation expense = $5,020; interest expense = $2,340; dividends paid = $1,150. At the beginning of the year, net fixed assets were $16,980, current assets were $5,800, and current liabilities were $3,280. At the end of the year, net fixed assets were $20,360, current assets were $7,360, and current liabilities were $3,900. The tax rate for 2015 was 30 percent. a....

The 2018 income statement of Adrian Express reports sales of $15,015,000, cost of goods sold of...

The 2018 income statement of Adrian Express reports sales of $15,015,000, cost of goods sold of $8,863,500, and net income of $1,570,000. Balance sheet information is provided in the following table. ADRIAN EXPRESS Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Current assets: Cash $ 570,000 $ 730,000 Accounts receivable 1,340,000 970,000 Inventory 1,740,000 1,370,000 Long-term assets 4,770,000 4,210,000 Total assets $ 8,420,000 $ 7,280,000 Liabilities and Stockholders' Equity Current liabilities $ 1,990,000 $ 1,630,000...

Prepare the companies statement of cash flows: Income statement: Sales $180,000 Cost of Goods Sold ($110,000)...

Prepare the companies statement of cash flows: Income statement: Sales $180,000 Cost of Goods Sold ($110,000) Depreciation Expense ($30,000) Operating Expense ($18,000) Loss on sale of land ($1,000) Gain on the sale of equipment $5,000 Net income $26,000 Balance Sheet- 2017/2016 Cash- $35,000 (2017)/ $53,000 (2016) AR- $25,000 / $32,000 Inventory- $40,000 / $32,000 Prepaid Expense- $5,000 / $4,000 Investments- $15,000 / $10,000 Land- $15,000 / $18,000 Build & Equip, net- $145,000 / $122,000 Total Assets- $280,000 / $271,000 Acct....

Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement The following data...

Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement The following data from the just completed year are taken from the accounting records of Mason Company: Sales .......................................... $524,000 Direct labor cost.................................. $70,000 Raw material purchases............................ $118,000 Selling expenses ................................. $140,000 Administrative expenses ........................... $63,000 Manufacturing overhead applied to work in process ...... $90,000 Actual manufacturing overhead costs ................. $80,000 Inventories Beginning of End of Year Year Raw materials.............. $7,000 $15,000 Work in process............ $10,000 $5,000...

Bayside, Inc. 2017 Income Statement ($ in thousands) Net sales $ 6,170 Cost of goods sold...

Bayside, Inc. 2017 Income Statement ($ in thousands) Net sales $ 6,170 Cost of goods sold 4,590 Depreciation 395 Earnings before interest and taxes $ 1,185 Interest paid 44 Taxable income $ 1,141 Taxes 399 Net income $ 742 Bayside, Inc. 2016 and 2017 Balance Sheets ($ in thousands) 2016 2017 2016 2017 Cash $ 145 $ 250 Accounts payable $ 1,710 $ 1,770 Accounts rec. 1,130 970 Long-term debt 880 680 Inventory 1,805 2,130 Common stock 3,380 3,350...

Subjects