In: Accounting
Granite’s operating income is $ 50,000
Step-1:Calculation of fixed costs | |||||
There are two types of cost (a) Variable cost and (b) Fixed Cost | |||||
Variable cost per unit remains same and changes in total with the change in volume of sales. | |||||
Fixed Cost in total does not change with change in volume of sales. | |||||
Further, total sales is equal to total costs at break even level. | |||||
So, at break even sales, | |||||
Sales | a | $ 5,00,000 | |||
Variable cost | b=a*60% | $ 3,00,000 | |||
Fixed Cost | c=a-b | $ 2,00,000 | |||
Step-2:Calculation of total sales of Granite industries | |||||
Margin of safety is the sales level in excess of break even sales. | |||||
In other words, total sales is sum of break even sales and margin of safety sales. | |||||
So, | |||||
Total Sales | = | Break even sales | / | (1- Margin of safety ratio) | |
= | $ 5,00,000 | / | (1-0.20) | ||
= | $ 6,25,000 | ||||
Step-3:Calculation of operating income | |||||
Sales | a | $ 6,25,000 | |||
Variable cost | b=a*60% | $ 3,75,000 | |||
Contribution Margin | c=a-b | $ 2,50,000 | |||
Fixed Costs | d | $ 2,00,000 | |||
Net Operating Income | e=c-d | $ 50,000 |