In: Finance
19. The Quiet Company sells dress shirts for men. They have variable costs per shirt of $5.00 and fixed costs of $500 per week. The company sells the ties for $20 each and sells 3,000 ties per year.
a. Calculate the degree of operating leverage for a 10% change in sales.
b. If the company is partially financed with debt and has annual interest cost of $1,000, what is the degree of financial leverage?
c. What is the degree of total, or combined, leverage?
Income Statement | |||||||
Particulars | Qty | per Unit | Amount | If Sales reduce by 10% | % Change | ||
(A) Sales | 3000 | $ 20 | $ 60,000 | $ 54,000.0 | 10% | ||
Less: | (B) Variable Cost | $ 5 | $ 15,000 | $ 13,500.0 | |||
(C) Contribution (A)-(B) | $ 15 | $ 45,000 | $ 40,500 | ||||
Less: | (D) Fixed Cost | $ 26,000 | $ 26,000 | ||||
($500/Week*52 Weeks) | |||||||
(E) Operating Income (or) EBIT | $ 19,000 | $ 14,500 | 24% | ||||
Less: | (F) Interest | $ 1,000 | |||||
(G) Net Income | $ 18,000 | ||||||
a | Degree of Operating Leverage | (C)/(E) | 2.37 | ||||
(or) | Operating Leverage | = | 2.37 | ||||
(% Change in Operating Income / % Change in Sales) | |||||||
b | Degree of Financial Leverage | (E)/(G) | 1.06 | ||||
c | Degree of Combined Leverage Leverage | (C)/(G) | 2.50 |