In: Finance
7. Problem 12.08 (New Project Analysis)
eBook
You must evaluate the purchase of a proposed spectrometer for the R&D department. The purchase price of the spectrometer including modifications is $270,000, and the equipment will be fully depreciated at the time of purchase. The equipment would be sold after 3 years for $80,000. The equipment would require a $9,000 increase in net operating working capital (spare parts inventory). The project would have no effect on revenues, but it should save the firm $25,000 per year in before-tax labor costs. The firm's marginal federal-plus-state tax rate is 25%.
|
1) Capital Outlay = Purchase price of new machine + Investment
in Working Capital
= 270000 + 9000
Capital Outlay = $279,000
2) Annual Cash Flows
Year 1 = $108,750
Year 2 = $108,750
Year 3 = $177,750
3) Since the NPV of the project is $ 25,595.81.
Therefore, we should go ahead with this project