Question

In: Accounting

The City of Pfeiffer starts the year of 2017 with the general fund and an enterprise...

The City of Pfeiffer starts the year of 2017 with the general fund and an enterprise fund. The general fund has two activities: education and parks/recreation. For convenience, assume that the general fund holds $144,000 cash and a new school building costing $1,180,000. The city utilizes straight-line depreciation. The building has a 20-year life and no salvage value. The enterprise fund has $65,000 cash and a new $360,000 civic auditorium with a 30-year life and no salvage value. The enterprise fund monitors just one activity, the rental of the civic auditorium for entertainment and other cultural affairs.

The following transactions for the city take place during 2017. Assume that the city’s fiscal year ends on December 31.

Decides to build a municipal park and transfers $72,000 into a capital projects fund and immediately expends $20,600 for a piece of land. The creation of this fund and this transfer were made by the highest level of government authority.

Borrows $113,400 cash on a long-term bond for use in creating the new municipal park.

Assesses property taxes on the first day of the year. The assessment, which is immediately enforceable, totals $618,600. Of this amount, $525,800 will be collected during 2017 and another $51,600 is expected in the first month of 2018. The remainder is expected about halfway through 2018.

Constructs a building in the park in (b) for $40,000 cash so that local citizens can play basketball and other sports. It is put into service on July 1 and should last 10 years with no salvage value.

Builds a sidewalk around the new park for $10,000 cash and puts it into service on July 1. It should last for 10 years, but the city plans to keep it up to a predetermined quality level so that it will last almost indefinitely.

Opens the park and charges an entrance fee of only a token amount so that it records the park, therefore, in the general fund. Collections during this first year total $4,000.

Buys a new parking deck for $220,000, paying $22,000 cash and signing a long-term note for the rest. The parking deck, which is to go into operation on July 1, is across the street from the civic auditorium and is considered part of that activity. It has a 20-year life and no salvage value.

Receives a $110,000 cash grant for the city school system that must be spent for school lunches for the poor. Appropriate spending of these funds is viewed as an eligibility requirement of this grant. During the current year, $40,700 of the amount received was properly spent.

Charges students in the school system a total fee of $6,600 for books and the like. Of this amount, 90 percent is collected during 2017 with the remainder expected to be collected in the first few weeks of 2018.

Buys school supplies for $23,000 cash and uses $17,800 of them. The general fund uses the purchases method.

Receives a painting by a local artist to be displayed in the local school. It qualifies as a work of art, and officials have chosen not to capitalize it. The painting has a value of $83,700. It is viewed as inexhaustible.

Transfers $20,600 cash from the general fund to the enterprise fund as a capital contribution.

Orders a school bus for $102,000.

Receives the school bus and pays an actual cost of $105,000. The bus is put into operation on October 1 and should last for five years with no salvage value.

Pays salaries of $247,000 to school teachers. In addition, owes and will pay $30,800 during the first two weeks of 2018. Vacations worth $23,600 have also been earned but will not be taken until July 2018.

Pays salaries of $43,000 to city auditorium workers. In addition, owes and will pay $3,500 in the first two weeks of 2018. Vacations worth $5,800 have also been earned but will not be taken until July 2018.

Charges customers $150,800 for the rental of the civic auditorium. Of this balance, collected $127,600 in cash and will collect the remainder in April 2018.

Pays $10,400 maintenance charges for the building and sidewalk in (d) and (e).

Pays $16,200 on the bond in (b) on the last day of 2017: $5,800 principal and $10,400 interest.

Accrues interest of $15,000 on the note in (g) as of the end of 2017, an amount that it will pay in June 2018.

Assumes that a museum that operates within the city is a component unit that will be discretely presented. The museum reports to city officials that it had $48,500 of direct expenses this past year and $57,700 in revenues from admission charges. The only assets that it had at year-end were cash of $27,700, building (net of depreciation) of $346,300, and a long-term liability of $242,400.

Prepare the 2017 government-wide financial statements for this city. Assume the use of the modified approach.

Prepare a statement of net position. (Amounts to be deducted should be indicatedby a minus sign.)

CITY OF PFEIFFER
Statement of Net Position
Government-Wide Financial Statements
December 31, 2017
Governmental Activities Business-Type Activities Total Component Unit
Assets:
Cash $148,200 $27,700
Property tax receivables 92,800 92,800
Receivables-school fees 660 660
Rent receivable 23,200 23,200
Supplies 5,200 5,200
Land 20,600 20,600
Sidewalk 10,000 10,000
School bus 99,750 99,750
Parking deck (net) 214,500 214,500
Buildings (net) 348,000 346,300
Total assets $229,010 $733,900 $466,710 $374,000
Liabilities:
Salary payable $30,800 $3,500 $34,300
Vacation payable 23,600 5,800 29,400
Interest payable 15,000 15,000
Unearned revenues 69,300 69,300
Bonds and notes payable 107,600 198,000 305,600 242,400
Total liabilities $231,300 $222,300 $453,600 $242,400
Net position
Capital assets, less related debt $103,900
Unrestricted 27,700
Total net assets $0 $0 $0 $131,600

Solutions

Expert Solution


Related Solutions

The City of Pfeiffer starts the year of 2017 with the general fund and an enterprise...
The City of Pfeiffer starts the year of 2017 with the general fund and an enterprise fund. The general fund has two activities: education and parks/recreation. For convenience, assume that the general fund holds $123,000 cash and a new school building costing $1 million. The city utilizes straight-line depreciation. The building has a 20-year life and no salvage value. The enterprise fund has $62,000 cash and a new $600,000 civic auditorium with a 30-year life and no salvage value. The...
CITY OF VIENNA Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017 Budgeted...
CITY OF VIENNA Budgetary Comparison Schedule General Fund For the Year Ended December 31, 2017 Budgeted Actual Amounts (Budgetary Basis) Variance with Final Budget Original Final Revenues: Taxes $6,500,000 $6,465,000 $6,480,000 $ 15,000 Licenses 230,000 ? 225,000 (8,000) Intergovernmental 1,200,000 1,200,000 1,200,000 0 Miscellaneous 120,000 104,000 ? 2,000 Total Revenues 8,050,000 ? ? 9,000 Expenditures and Encumbrances: General Government 2,700,000 2,602,000 ? 98,500 Public Safety 4,050,000 4,200,000 4,215,000 (15,000) Health and Welfare ? ? 1,198,000 22,000 Total Expenditures and Encumbrances...
The beginning balances as of 1/1/2017 for the City of Monroe's General Fund are listed below....
The beginning balances as of 1/1/2017 for the City of Monroe's General Fund are listed below. The City follows the modified accrual accounting method for its general fund journal entries and financial statements. The following steps are required for this project. Beginning balances: Cash $711,250; Delinquent Property Taxes Receivable $210,000; Allowance for Uncollectible Property Taxes $37,000; Accounts Payable $99,000; Due to Other Funds $27,000; Deferred Inflows of Resources $210,000; Total Fund Balance $548,250 Step 1) Record journal entries for the...
Prepare the General Ledger journal entries for the General Fund for the City of Corona for...
Prepare the General Ledger journal entries for the General Fund for the City of Corona for the fiscal year ended May 31, 2018. The budget was formally adopted. Estimated revenues are $8,520,000 and appropriations are estimated to be $8,204,500. Revenues were received for $6,562,000. Purchase orders were issued for $2,950,000. Purchase orders were filled for $2,436,000. The invoice amount was $2,443,000, which has been paid. Expenditures, not encumbered, amounted to $3,225,000 which was paid.
Comprehensive General Fund Review The Wayne City Council approved and adopted its general fund budget for...
Comprehensive General Fund Review The Wayne City Council approved and adopted its general fund budget for 2020. The budget contained the following amounts: Estimated revenues $70,000,000 Appropriations 66,000,000 Estimated transfers in 1,000,000 Estimated transfers out 6,000,000 During 2020, various transactions and events occurred which affected the general fund. The legal budgetary basis is used. Required For items 1–40, indicate whether the item should be debited (D), credited (C), or is not affected (N) in the general fund. a. Items 1–5...
The City of Holbrook transferred $100,000 from the General Fund to the Debt Service Fund for...
The City of Holbrook transferred $100,000 from the General Fund to the Debt Service Fund for payment of interest. The appropriate entry in the General Fund to record this transfer would be Debit Expenditures $100,000; Credit Cash $100,000. Debit Other Financing Uses Transfer Out $100,000; Credit Cash $100,000. Debit Fund Balance Transfer Out $100,000; Credit Cash $100,000. Debit Other Financing Sources Transfer In $100,000; Credit Cash $100,000.
6–C. Part 2. Enterprise Fund Transactions The City of Monroe maintains a Water and Sewer Fund...
6–C. Part 2. Enterprise Fund Transactions The City of Monroe maintains a Water and Sewer Fund to provide utility services to its citizens. As of January 1, 2017, the City of Monroe Water and Sewer Fund had the following account balances: Debits Credits Cash $ 98,000 Customer Accounts Receivable 84,000 Estimated Uncollectible Accounts Receivable $4,000 Materials and Supplies 28,000 Advance to Stores and Services Fund 30,000 Restricted Assets 117,000 Water Treatment Plant in Service 4,200,000 Construction Work in Progress 203,000...
The City of Saltwater Beach established an enterprise fund in 2015 to construct and operate Tribute...
The City of Saltwater Beach established an enterprise fund in 2015 to construct and operate Tribute Aquatic Center, a public swimming pool. The pool was completed and began operations in 2016. All costs, including repayment of debt, are to be paid by user fees. The fund’s pre-closing trial balance as of December 31, 2017 is shown below. Debits Credits   Cash and Cash Equivalents $ 182,640   Accounts Receivable 5,240   Supplies 8,250   Restricted Cash and Cash Equivalents 944,860   Land 1,404,250   Buildings and...
Journal entries and financial statements for an Enterprise Fund The City of Whitt Falls plans to...
Journal entries and financial statements for an Enterprise Fund The City of Whitt Falls plans to develop a golf course during 2018 and account for it as the Golf Enterprise Fund (GEF). The course will be built on a parcel of land to be purchased from a private party. The planned out-of-pocket costs for the new course and their financing are as follows: Spending Acquisition of land from private party $ 500,000 Installation of sod, sprinklers, landscaping, and fencing 1,000,000...
Mayor of Munchkin City adopted a General Fund budget for the year ending May 31, 201...
Mayor of Munchkin City adopted a General Fund budget for the year ending May 31, 201 9 . The budget showed revenues of $ 4 ,2 1 0,000, bond proceeds of $ 1,024 ,000, appropriations of $ 3 , 975 ,000, and operating transfers of $ 935 ,000. Prepare journal entry showing budget integration into fund accounting record
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT