In: Accounting
TB Problem Qu. 6-273 Maher Corporation, which has only one product ...
Maher Corporation, which has only one product, has provided the following data concerning its most recent month of operations:
Selling price | $ | 197 |
Units in beginning inventory | 0 | |
Units produced | 3,200 | |
Units sold | 2,800 | |
Units in ending inventory | 400 | |
Variable costs per unit: | ||
Direct materials | $ | 53 |
Direct labor | $ | 58 |
Variable manufacturing overhead | $ | 13 |
Variable selling and administrative expense | $ | 12 |
Fixed costs: | ||
Fixed manufacturing overhead | $ | 112,000 |
Fixed selling and administrative | $ | 8,400 |
Required:
a. What is the unit product cost for the month under variable costing?
b. What is the unit product cost for the month under absorption costing?
c. Prepare a contribution format income statement for the month using variable costing.
d. Prepare an income statement for the month using absorption costing.
e. Reconcile the variable costing and absorption costing net operating incomes for the month.
unit product cost | ||||||||
Absorption | Variable | |||||||
Direct materials | 53 | 53 | ||||||
direct labor | 58 | 58 | ||||||
VOH | 13 | 13 | ||||||
FOH | (112000/3,200) | 35 | ||||||
unit product cost | 159 | 124 | ||||||
cost per unit | ||||||||
Variable costing | 124 | |||||||
cost per unit | ||||||||
Absorption costing | 159 | |||||||
Variable costing income statement | ||||||||
Sales | 551600 | |||||||
Variable expenses | ||||||||
cost of goods sold | 347200 | |||||||
Selling and administrative expense | 33600 | |||||||
380800 | ||||||||
Contribuiton margin | 170800 | |||||||
fixed expense | ||||||||
Fixed manufacturing overhead | 112,000 | |||||||
Fixed selling and administrative | 8,400 | |||||||
120,400 | ||||||||
Net operating income | 50,400 | |||||||
Absorption Costing Income Statement | ||||||||
sales | 551600 | |||||||
Cost of goods sold | 445200 | |||||||
Gross Margin | 106400 | |||||||
Selling and administrative expense | ||||||||
Variable selling & adm expense | 33600 | |||||||
Fixed selling & adm expense | 8,400 | 42,000 | ||||||
Net operating income | 64,400 | |||||||
Reconciliation of Variable Costing and Absorption Costing Net Operating Income | ||||||||
Variable costing net operating income(loss) | 50,400 | |||||||
Fixed overhead deferred in ending inventory | 14000 | |||||||
Absorption costing net operating income(loss) | 64,400 | |||||||