In: Finance
I really would appreciate it if someone could provide me with the Excel formulas to calculate the last five (5) columns of the spreadsheet listed below.
# of Trading Days Before/After Event Date | DATE |
Closing Prices Procter&Gamble |
MKT-Rf | Rf | Returns Honeywell | Expected Returns Procter&Gamble (ER) | Abnormal Returns Procter&Gamble (AR) | AR t-test | AR Significant (Y/N) ? | Cumulative Abnormal Returns Procter&Gamble (CAR) |
-270 | 1/2/2004 | 49.4950 | -0.17 | 0.003 | ||||||
-269 | 1/5/2004 | 49.7400 | 1.2 | 0.003 | 0.4950056 | |||||
-268 | 1/6/2004 | 49.4900 | 0.2 | 0.003 | -0.5026136 | |||||
-267 | 1/7/2004 | 49.0500 | 0.34 | 0.003 | -0.8890745 | |||||
-266 | 1/8/2004 | 49.5650 | 0.45 | 0.003 | 1.0499491 | |||||
-265 | 1/9/2004 | 49.8200 | -0.72 | 0.003 | 0.514478 | |||||
-264 | 1/12/2004 | 50.1250 | 0.57 | 0.003 | 0.6122039 | |||||
-263 | 1/13/2004 | 49.8500 | -0.51 | 0.003 | -0.5486324 | |||||
-262 | 1/14/2004 | 50.0150 | 0.8 | 0.003 | 0.330995 | |||||
-261 | 1/15/2004 | 49.7550 | 0.15 | 0.003 | -0.5198401 |
Closing price of P&G | Returns on P&G | Mkt-Rf | Market Index returns | Beta of P&G | |||
49.495 | -0.17 | -0.167 | |||||
49.74 | 0.49500 | 1.2 | 1.203 | ||||
49.49 | -0.50261 | 0.2 | 0.203 | ||||
49.05 | -0.88907 | 0.34 | 0.343 | ||||
49.56 | 1.03976 | 0.45 | 0.453 | ||||
49.82 | 0.52462 | -0.72 | -0.717 | ||||
50.12 | 0.60217 | 0.57 | 0.573 | ||||
49.85 | -0.53871 | -0.51 | -0.507 | ||||
50.01 | 0.32096 | 0.8 | 0.803 | ||||
49.75 | -0.51990 | 0.15 | 0.153 | ||||
Avg.return on P&G | 0.05914 | ||||||
Avg.return on index | 0.27856 | ||||||
Beta of P&G | 0.323356 | ||||||
expected return as per CAPM would be | |||||||
RF | 3.0% | ||||||
Average historical annual excess return for U.S. stocks | 0.27800 | ||||||
Beta of the stock | 0.323 | ||||||
Expected return = risk free rate + (beta x market return premium) | 11.0% |
Abnormal Returns = Actual Returns – Normal Returns
APM Formula and Calculation
CAPM is calculated according to the following formula:
Where:
Ra = Expected return on a security
Rrf = Risk-free rate
Ba = Beta of the security
Rm = Expected return of the market
Note: “Risk Premium” = (Rm – Rrf)