Question

In: Accounting

Betty DeRose, Inc. prepared the following projected income statement information for 2023: Contribution margin .............. $935,000...

Betty DeRose, Inc. prepared the following projected income statement information
for 2023:

Contribution margin .............. $935,000
Fixed costs ......................  825,000
Net income .......................  110,000

Assume that actual sales in 2023 were 22% higher than projected.

Calculate the net income earned by Betty DeRose, Inc. for 2023.

Solutions

Expert Solution

$       3,15,700

Working;

a. Degree of operating leverage = Contribution Margin/ Net Income
= $       9,35,000 / $       1,10,000
=                    8.50
b. Increase in Net Income = Increase in sales x Degree of operating leverage
= 22% x 8.50
=                    1.87
Degree of operating leverage is a measure to identiry how net income would change if there is % changes in sales.
c. Net Income earned by Betty DeRose Inc. = Projected Income + Increase in Net Income
= $       1,10,000 + (110000*1.87)
= $       3,15,700

Related Solutions

Describe the format of an income statement prepared using the contribution margin approach.
Describe the format of an income statement prepared using the contribution margin approach.
Hudson Co. reports the contribution margin income statement for 2017. HUDSON CO. Contribution Margin Income Statement...
Hudson Co. reports the contribution margin income statement for 2017. HUDSON CO. Contribution Margin Income Statement For Year Ended December 31, 2017 Sales (9,900 units at $225 each) $ 2,227,500 Variable costs (9,900 units at $180 each) 1,782,000 Contribution margin $ 445,500 Fixed costs 342,000 Pretax income $ 103,500 Assume the company is considering investing in a new machine that will increase its fixed costs by $42,000 per year and decrease its variable costs by $9 per unit. Prepare a...
1. a) The contribution income statement specifically identifies the contribution margin within the income statement. How...
1. a) The contribution income statement specifically identifies the contribution margin within the income statement. How does forecasting at three levels assist in determining whether the organization's contribution margin on future services benefit the organization? 1. b) What are the advantages to a healthcare organization benchmarking its services and costs to accepted standards of the industry? Do you think organizations use these benchmarks effectively?
Based on the following assumptions, calculate the Contribution Margin and the Contribution Income Statement. Assumptions: 1....
Based on the following assumptions, calculate the Contribution Margin and the Contribution Income Statement. Assumptions: 1. 250 Units are Sold 2. Per Unit cost is $75 3. Variable costs = $35 per unit 4. Fixed costs are $3,500 a. What is the Revenue? b. What are the Variable costs? c. What is the Contribution Margin? d. What is the Operating Income? Units Per Unit Sold Cost Amount Revenue Variable Costs Contribution Margin Fixed Costs Operating Income
8. Hudson Co. reports the contribution margin income statement for 2019. HUDSON CO. Contribution Margin Income...
8. Hudson Co. reports the contribution margin income statement for 2019. HUDSON CO. Contribution Margin Income Statement For Year Ended December 31, 2019 Sales (10,300 units at $375 each) $ 3,862,500 Variable costs (10,300 units at $300 each) 3,090,000 Contribution margin 772,500 Fixed costs 600,000 Pretax income $ 172,500 1. Assume Hudson Co. has a target pretax income of $169,000 for 2020. What amount of sales (in dollars) is needed to produce this target income? 2. If Hudson achieves its...
The contribution income statement specifically identifies the contribution margin within the income statement. How does forecasting...
The contribution income statement specifically identifies the contribution margin within the income statement. How does forecasting at three levels assist in determining whether the organization's contribution margin on future services benefit the organization? no numbers need to be involved u are just answering the question
Problem 21-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result...
Problem 21-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result from the production and sale of 4,150 drum sets manufactured by Tight Drums Company for the year ended December 31, 2017. The drum sets sell for $265 each. The company has a 40% income tax rate.    Variable production costs Plastic for casing $ 83,000 Wages of assembly workers 352,750 Drum stands 120,350 Variable selling costs Sales commissions 74,700 Fixed manufacturing costs Taxes on...
Problem 5-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result...
Problem 5-1A Contribution margin income statement and contribution margin ratio LO A1 The following costs result from the production and sale of 4,500 drum sets manufactured by Tight Drums Company for the year ended December 31, 2017. The drum sets sell for $300 each. The company has a 35% income tax rate.    Variable production costs Plastic for casing $ 121,500 Wages of assembly workers 414,000 Drum stands 162,000 Variable selling costs Sales commissions 112,500 Fixed manufacturing costs Taxes on...
Complete the multi product contribution margin income statement with the given information: Net income earned during...
Complete the multi product contribution margin income statement with the given information: Net income earned during most recent period: $                           65,000 Contribution margin ratio: 15% Fixed costs incurred during most recent period: $                         175,000 Statutory tax rate: 37% Operating income generated at breakeven: $                                    -   Applicable to the Football Division Selling price per football $                             18.00 Total variable cost dollars incurred by Football Division $                         952,088 Quantity of footballs sold during most recent period:                               64,000 Applicable to the Baseball...
how is a contribution margin income statement different from a regular (GAAP) income statement?
how is a contribution margin income statement different from a regular (GAAP) income statement?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT