Question

In: Finance

Fictishus Inc. Balance Sheet As of December 31, 2019 ASSETSLIABILITIES AND SHAREHOLDERS EQUITY Current AssetsCurrent Liabilities...

Fictishus Inc.

Balance Sheet

As of December 31, 2019

ASSETSLIABILITIES AND SHAREHOLDERS EQUITY

Current AssetsCurrent Liabilities

Cash   600Accounts Payable   800

Accounts Receivable   400Notes Payable   200

Inventory1,400Total Current Liabilities1,000

Investments1,200Long Term Debt2,800

Total Current Assets3,600TOTAL LIABILITIES3,800

Fixed Assets2,200

TOTAL ASSETS5,800Shareholders Equity

Common Stock2,000

Select 2019 Income Statement information:

  • Revenue:$8,100

  • Cost of Goods Sold:$5,400

  • SG&A Expense:$1,350

  • Net Income:      $810

  1. What is the current ratio?

  1. What are the inventory days or turns (just specify which one)?

  1. What are the days receivables?

  1. What is the gross profit margin percentage?

  1. What is the operating profit margin percentage?

  1. What is the company’s Return on Equity?

Solutions

Expert Solution

Current ratio Current assets/Current liabilities
Current ratio 3600/1000
Current ratio 3.6
Inventory turnover Cost of goods sold/Ending inventory
Inventory turnover 5400/1400
Inventory turnover 3.86 times
Inventory days 365/Inventory turnover
Inventory days 365/3.86
Inventory days 94.63 days
Days receivables Accounts receivables/Sales revenue per day
Days receivables 400/(8100/365)
Days receivables 400/22.19
Days receivables 18.02 days
Gross profit margin Gross profit/Sales revenue
Gross profit margin (8100-5400)/8100
Gross profit margin 2700/8100
Gross profit margin 33.33%
Operating profit margin Operating profit/Sales revenue
Operating profit margin (8100-5400-1350)/8100
Operating profit margin 1350/8100
Operating profit margin 16.67%
Return on equity Net income/Shareholder's equity
Return on equity 810/2000
Return on equity 40.50%

Related Solutions

The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 8.5%, 94,000 shares at $1 par $ 94,000 Common stock, 444,400 shares at $1 par 444,400 Paid-in capital—excess of par, preferred 1,555,000 Paid-in capital—excess of par, common 2,605,000 Retained earnings 9,345,000 Treasury stock, at cost; 4,400 common shares (44,000 ) Total shareholders' equity $ 13,999,400 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 7.5%, 82,000 shares at $1 par $ 82,000 Common stock, 323,200 shares at $1 par 323,200 Paid-in capital—excess of par, preferred 1,445,000 Paid-in capital—excess of par, common 2,495,000 Retained earnings 8,245,000 Treasury stock, at cost; 3,200 common shares (38,400 ) Total shareholders' equity $ 12,551,800 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 7.0%, 91,000 shares at $1 par $ 91,000 Common stock, 414,100 shares at $1 par 414,100 Paid-in capital—excess of par, preferred 1,525,000 Paid-in capital—excess of par, common 2,575,000 Retained earnings 9,045,000 Treasury stock, at cost; 4,100 common shares (41,000 ) Total shareholders' equity $ 13,609,100 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 8.0%, 85,000 shares at $1 par $ 85,000 Common stock, 353,500 shares at $1 par 353,500 Paid-in capital—excess of par, preferred 1,475,000 Paid-in capital—excess of par, common 2,525,000 Retained earnings 8,545,000 Treasury stock, at cost; 3,500 common shares (38,500 ) Total shareholders' equity $ 12,945,000 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2015:   Paid-in capital:       Preferred stock, 8.8%, 90,000 shares at $1 par $ 90,000       Common stock, 364,000 shares at $1 par 364,000       Paid-in capital—excess of par, preferred 1,437,000       Paid-in capital—excess of par, common 2,574,000   Retained earnings 9,735,000   Treasury stock, at cost; 4,000 common shares (44,000 )   Total shareholders' equity $ 14,156,000 During 2016, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2015:   Paid-in capital:       Preferred stock, 8.0%, 93,000 shares at $1 par $ 93,000       Common stock, 434,300 shares at $1 par 434,300       Paid-in capital—excess of par, preferred 1,545,000       Paid-in capital—excess of par, common 2,595,000   Retained earnings 9,245,000   Treasury stock, at cost; 4,300 common shares (51,600 )   Total shareholders' equity $ 13,860,700 During 2016, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 8.0%, 83,000 shares at $1 par $ 83,000 Common stock, 333,300 shares at $1 par 333,300 Paid-in capital—excess of par, preferred 1,455,000 Paid-in capital—excess of par, common 2,505,000 Retained earnings 8,345,000 Treasury stock, at cost; 3,300 common shares (36,300 ) Total shareholders' equity $ 12,685,000 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2020: Paid-in capital: Preferred stock, 7.5%, 98,000 shares at $1 par $ 98,000 Common stock, 484,800 shares at $1 par 484,800 Paid-in capital—excess of par, preferred 1,595,000 Paid-in capital—excess of par, common 2,645,000 Retained earnings 9,745,000 Treasury stock, at cost; 4,800 common shares (52,800 ) Total shareholders' equity $ 14,515,000 During 2021, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2017: Paid-in capital: Preferred stock, 8.8%, 95,000 shares at $1 par $ 95,000 Common stock, 454,500 shares at $1 par 454,500 Paid-in capital—excess of par, preferred 1,565,000 Paid-in capital—excess of par, common 2,615,000 Retained earnings 9,445,000 Treasury stock, at cost; 4,500 common shares (49,500 ) Total shareholders' equity $ 14,125,000 During 2018, several events and transactions affected the retained earnings of Consolidated Paper. Required:...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31,...
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2020: Paid-in capital: Preferred stock, 8.0%, 93,000 shares at $1 par $ 93,000 Common stock, 434,300 shares at $1 par 434,300 Paid-in capital—excess of par, preferred 1,545,000 Paid-in capital—excess of par, common 2,595,000 Retained earnings 9,245,000 Treasury stock, at cost; 4,300 common shares (51,600) Total shareholders' equity $ 13,860,700 During 2021, several events and transactions affected the retained earnings of Consolidated Paper. Required: 1....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT