In: Finance
Your grandparents put $1,200 into a saving account for you when you were born 30 years ago (on the day you were born). This account has been earning interest at a compound rate of 7%. Fill out the table below. What is its value today?
|
Amount |
Interest |
End of year |
|
|
Year |
Deposited |
Earned |
Balance |
|
0 |
1,200.00 |
0.00 |
1,200.00 |
|
1 |
N/A |
||
|
2 |
N/A |
||
|
3 |
N/A |
||
|
4 |
N/A |
||
|
5 |
N/A |
||
|
6 |
N/A |
||
|
7 |
N/A |
||
|
8 |
N/A |
||
|
9 |
N/A |
||
|
10 |
N/A |
||
|
11 |
N/A |
||
|
12 |
N/A |
||
|
13 |
N/A |
||
|
14 |
N/A |
||
|
15 |
N/A |
||
|
16 |
N/A |
||
|
17 |
N/A |
||
|
18 |
N/A |
||
|
19 |
N/A |
||
|
20 |
N/A |
||
|
21 |
N/A |
||
|
22 |
N/A |
||
|
23 |
N/A |
||
|
24 |
N/A |
||
|
25 |
N/A |
||
|
26 |
N/A |
||
|
27 |
N/A |
||
|
28 |
N/A |
||
|
29 |
N/A |
||
|
30 |
N/A |
The amount saved should be about
Value of Amount at Year 0 = PV = 1200
Let number of years = n
Interest Rate = r = 7%
Value of amount after n years = FV = PV(1+r)n
Value of amount after n = 30 years = 1200*(1+0.07)30 = $9134.71
End of Year balance at year n = PV(1+r)n = 1200*(1+0.07)n
Interest Earned in Year n = End of Period Balance for Year n - End of Period Balance for Year n-1
| Year | Amount Deposited | Interest Earned | End of Year Balance |
| 0 | 1200 | 0 | 1200.00 |
| 1 | NA | 84.00 | 1284.00 |
| 2 | NA | 89.88 | 1373.88 |
| 3 | NA | 96.17 | 1470.05 |
| 4 | NA | 102.90 | 1572.96 |
| 5 | NA | 110.11 | 1683.06 |
| 6 | NA | 117.81 | 1800.88 |
| 7 | NA | 126.06 | 1926.94 |
| 8 | NA | 134.89 | 2061.82 |
| 9 | NA | 144.33 | 2206.15 |
| 10 | NA | 154.43 | 2360.58 |
| 11 | NA | 165.24 | 2525.82 |
| 12 | NA | 176.81 | 2702.63 |
| 13 | NA | 189.18 | 2891.81 |
| 14 | NA | 202.43 | 3094.24 |
| 15 | NA | 216.60 | 3310.84 |
| 16 | NA | 231.76 | 3542.60 |
| 17 | NA | 247.98 | 3790.58 |
| 18 | NA | 265.34 | 4055.92 |
| 19 | NA | 283.91 | 4339.83 |
| 20 | NA | 303.79 | 4643.62 |
| 21 | NA | 325.05 | 4968.67 |
| 22 | NA | 347.81 | 5316.48 |
| 23 | NA | 372.15 | 5688.64 |
| 24 | NA | 398.20 | 6086.84 |
| 25 | NA | 426.08 | 6512.92 |
| 26 | NA | 455.90 | 6968.82 |
| 27 | NA | 487.82 | 7456.64 |
| 28 | NA | 521.96 | 7978.61 |
| 29 | NA | 558.50 | 8537.11 |
| 30 | NA | 597.60 | 9134.71 |