In: Finance
Your grandparents put $1,200 into a saving account for you when you were born 30 years ago (on the day you were born). This account has been earning interest at a compound rate of 7%. Fill out the table below. What is its value today?
Amount |
Interest |
End of year |
|
Year |
Deposited |
Earned |
Balance |
0 |
1,200.00 |
0.00 |
1,200.00 |
1 |
N/A |
||
2 |
N/A |
||
3 |
N/A |
||
4 |
N/A |
||
5 |
N/A |
||
6 |
N/A |
||
7 |
N/A |
||
8 |
N/A |
||
9 |
N/A |
||
10 |
N/A |
||
11 |
N/A |
||
12 |
N/A |
||
13 |
N/A |
||
14 |
N/A |
||
15 |
N/A |
||
16 |
N/A |
||
17 |
N/A |
||
18 |
N/A |
||
19 |
N/A |
||
20 |
N/A |
||
21 |
N/A |
||
22 |
N/A |
||
23 |
N/A |
||
24 |
N/A |
||
25 |
N/A |
||
26 |
N/A |
||
27 |
N/A |
||
28 |
N/A |
||
29 |
N/A |
||
30 |
N/A |
The amount saved should be about
Value of Amount at Year 0 = PV = 1200
Let number of years = n
Interest Rate = r = 7%
Value of amount after n years = FV = PV(1+r)n
Value of amount after n = 30 years = 1200*(1+0.07)30 = $9134.71
End of Year balance at year n = PV(1+r)n = 1200*(1+0.07)n
Interest Earned in Year n = End of Period Balance for Year n - End of Period Balance for Year n-1
Year | Amount Deposited | Interest Earned | End of Year Balance |
0 | 1200 | 0 | 1200.00 |
1 | NA | 84.00 | 1284.00 |
2 | NA | 89.88 | 1373.88 |
3 | NA | 96.17 | 1470.05 |
4 | NA | 102.90 | 1572.96 |
5 | NA | 110.11 | 1683.06 |
6 | NA | 117.81 | 1800.88 |
7 | NA | 126.06 | 1926.94 |
8 | NA | 134.89 | 2061.82 |
9 | NA | 144.33 | 2206.15 |
10 | NA | 154.43 | 2360.58 |
11 | NA | 165.24 | 2525.82 |
12 | NA | 176.81 | 2702.63 |
13 | NA | 189.18 | 2891.81 |
14 | NA | 202.43 | 3094.24 |
15 | NA | 216.60 | 3310.84 |
16 | NA | 231.76 | 3542.60 |
17 | NA | 247.98 | 3790.58 |
18 | NA | 265.34 | 4055.92 |
19 | NA | 283.91 | 4339.83 |
20 | NA | 303.79 | 4643.62 |
21 | NA | 325.05 | 4968.67 |
22 | NA | 347.81 | 5316.48 |
23 | NA | 372.15 | 5688.64 |
24 | NA | 398.20 | 6086.84 |
25 | NA | 426.08 | 6512.92 |
26 | NA | 455.90 | 6968.82 |
27 | NA | 487.82 | 7456.64 |
28 | NA | 521.96 | 7978.61 |
29 | NA | 558.50 | 8537.11 |
30 | NA | 597.60 | 9134.71 |