In: Finance
Your grandparents put $1,200 into a saving account for you when you were born 30 years ago (on the day you were born). This account has been earning interest at a compound rate of 7%. Fill out the table below. What is its value today?
| 
 Amount  | 
 Interest  | 
 End of year  | 
|
| 
 Year  | 
 Deposited  | 
 Earned  | 
 Balance  | 
| 
 0  | 
 1,200.00  | 
 0.00  | 
 1,200.00  | 
| 
 1  | 
 N/A  | 
||
| 
 2  | 
 N/A  | 
||
| 
 3  | 
 N/A  | 
||
| 
 4  | 
 N/A  | 
||
| 
 5  | 
 N/A  | 
||
| 
 6  | 
 N/A  | 
||
| 
 7  | 
 N/A  | 
||
| 
 8  | 
 N/A  | 
||
| 
 9  | 
 N/A  | 
||
| 
 10  | 
 N/A  | 
||
| 
 11  | 
 N/A  | 
||
| 
 12  | 
 N/A  | 
||
| 
 13  | 
 N/A  | 
||
| 
 14  | 
 N/A  | 
||
| 
 15  | 
 N/A  | 
||
| 
 16  | 
 N/A  | 
||
| 
 17  | 
 N/A  | 
||
| 
 18  | 
 N/A  | 
||
| 
 19  | 
 N/A  | 
||
| 
 20  | 
 N/A  | 
||
| 
 21  | 
 N/A  | 
||
| 
 22  | 
 N/A  | 
||
| 
 23  | 
 N/A  | 
||
| 
 24  | 
 N/A  | 
||
| 
 25  | 
 N/A  | 
||
| 
 26  | 
 N/A  | 
||
| 
 27  | 
 N/A  | 
||
| 
 28  | 
 N/A  | 
||
| 
 29  | 
 N/A  | 
||
| 
 30  | 
 N/A  | 
The amount saved should be about
Value of Amount at Year 0 = PV = 1200
Let number of years = n
Interest Rate = r = 7%
Value of amount after n years = FV = PV(1+r)n
Value of amount after n = 30 years = 1200*(1+0.07)30 = $9134.71
End of Year balance at year n = PV(1+r)n = 1200*(1+0.07)n
Interest Earned in Year n = End of Period Balance for Year n - End of Period Balance for Year n-1
| Year | Amount Deposited | Interest Earned | End of Year Balance | 
| 0 | 1200 | 0 | 1200.00 | 
| 1 | NA | 84.00 | 1284.00 | 
| 2 | NA | 89.88 | 1373.88 | 
| 3 | NA | 96.17 | 1470.05 | 
| 4 | NA | 102.90 | 1572.96 | 
| 5 | NA | 110.11 | 1683.06 | 
| 6 | NA | 117.81 | 1800.88 | 
| 7 | NA | 126.06 | 1926.94 | 
| 8 | NA | 134.89 | 2061.82 | 
| 9 | NA | 144.33 | 2206.15 | 
| 10 | NA | 154.43 | 2360.58 | 
| 11 | NA | 165.24 | 2525.82 | 
| 12 | NA | 176.81 | 2702.63 | 
| 13 | NA | 189.18 | 2891.81 | 
| 14 | NA | 202.43 | 3094.24 | 
| 15 | NA | 216.60 | 3310.84 | 
| 16 | NA | 231.76 | 3542.60 | 
| 17 | NA | 247.98 | 3790.58 | 
| 18 | NA | 265.34 | 4055.92 | 
| 19 | NA | 283.91 | 4339.83 | 
| 20 | NA | 303.79 | 4643.62 | 
| 21 | NA | 325.05 | 4968.67 | 
| 22 | NA | 347.81 | 5316.48 | 
| 23 | NA | 372.15 | 5688.64 | 
| 24 | NA | 398.20 | 6086.84 | 
| 25 | NA | 426.08 | 6512.92 | 
| 26 | NA | 455.90 | 6968.82 | 
| 27 | NA | 487.82 | 7456.64 | 
| 28 | NA | 521.96 | 7978.61 | 
| 29 | NA | 558.50 | 8537.11 | 
| 30 | NA | 597.60 | 9134.71 |