You anticipate that XSensors Co. will pay a constant dividend of $2.3 each year for the...

You anticipate that XSensors Co. will pay a constant dividend of $2.3 each year for the next 10 years. After that, the dividend will increase to $4.65 and hold steady for another 10 years. After that, you expect the dividend will start increasing every year at a constant rate of 2 percent per year, forever. Your discount rate for this stock is 12.2 percent. How much are you willing to pay for this stock today?

Solutions

Expert Solution

																				12.20%	2%
	Year1	Year2	Year3	Year4	Year5	Year6	Year7	Year8	Year9	Year10	Year11	Year12	Year13	Year14	Year15	Year16	Year17	Year18	Year19	Year20	Year21	Year26
	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	4.65	4.65	4.65	4.65	4.65	4.65	4.65	4.65	4.65	4.65	4.74
																				46.5	TV at Year 20
Dividend with TV	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	4.65	4.65	4.65	4.65	4.65	4.65	4.65	4.65	4.65	51.15
npv	$25.78

TV= Terminal value which is calculated at year 20 because after this year, growth rate is constant forever. Discount rate is 12.2%

NPV is calculated by excel formula =

=NPV(rate, Value1, value2, value3,....value20)

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Question 1 Aluworks Co. is expected to pay a $21.00 dividend next year. The dividend will...

Question 1 Aluworks Co. is expected to pay a $21.00 dividend next year. The dividend will decline by 10 percent annually for the following three years. In year 5, Aluworks will sell off assets worth $100 per share. The year 5 dividend, which includes a distribution of some of the proceeds of the asset sale, is expected to be $60. In year 6, the dividend is expected to decrease to $40 and will be maintained at $40 for one additional...

an indication that insurance companies anticipate adverse selection is (a) they do not require a co-pay...

an indication that insurance companies anticipate adverse selection is (a) they do not require a co-pay (b) they classify clients into different risk types according to pre-existing conditions (c) they do not require a deductible (d) the do not classify clients into different risk types according to thier claim history.

Last year Artworks, Inc. paid a dividend of $1.50. You anticipate that the company’s growth rate...

Last year Artworks, Inc. paid a dividend of $1.50. You anticipate that the company’s growth rate is 4 percent and have a required rate of return of 9 percent for this type of equity investment. What is the maximum price you would be willing to pay for the stock? Round your answer to the nearest cent.

Summit Systems will pay a dividend of $1.67 this year. If you expect Summit's dividend to...

Summit Systems will pay a dividend of $1.67 this year. If you expect Summit's dividend to grow by 5.7% per year, what is its price per share if the firm's equity cost of capital is 11.6%? The price per share is $_______. (Round to the nearest cent.)

Reddick Enterprises' stock is going to pay a dividend of $5 in the next year. Since then the dividend is projected to increase at a constant rate of 5.50% per year

Reddick Enterprises' stock is going to pay a dividend of $5 in the next year. Since then the dividend is projected to increase at a constant rate of 5.50% per year. The required rate of return on the stock, r, is 9.00%, what is the present value of the 3rd year dividend? What is the price of the stock at the end of the 3rd year? (6 points Hint: to solve for Pa you need to use Div4)

You are loaned $100,000 and pay this back by making constant payments at the end of each year for 40 years.

You are loaned $100,000 and pay this back by making constant payments at the end of each year for 40 years. If effective annual interest is i = 3% then find when the outstanding balance first falls below $50,000.

1. You think CCLC will pay dividend next year and the first dividend will be $20...

1. You think CCLC will pay dividend next year and the first dividend will be $20 a share. You expect GOOG to grow dividend at 9% a year. If your required return for GOOD is 11.3%, what would be the price in 7 years? 2. CCLC will pay an annual dividend of $2 next year. The company just announced that future dividends will be increasing by 8% annually. Would you buy this stock at $42 a share if your required...

You anticipate having to pay $30,000 per year for your child’s college education starting 10 years...

You anticipate having to pay $30,000 per year for your child’s college education starting 10 years from now. You plan to finance four years of college by making quarterly deposits in a savings account starting now. The final deposit is made three months prior to the first college payment, for a total of 40 deposits. Each annual college payment is made in full at the beginning of the school year. If the savings account earns 8% per annum convertible quarterly,...

Constant Dividend Growth Valuation Crisp Cookware's common stock is expected to pay a dividend of $3...

Constant Dividend Growth Valuation Crisp Cookware's common stock is expected to pay a dividend of $3 a share at the end of this year (D1 = $3.00); its beta is 0.9. The risk-free rate is 2.6% and the market risk premium is 5%. The dividend is expected to grow at some constant rate, gL, and the stock currently sells for $80 a share. Assuming the market is in equilibrium, what does the market believe will be the stock's price at...

An enterprise is expected to pay a dividend of $0.65 in one year. The dividend is...

An enterprise is expected to pay a dividend of $0.65 in one year. The dividend is expected to grow at a rate of 12% per year for the next five years as the firm goes through a period of rapid growth. After that, it is expected to grow at an average rate of 7% per year forever. If the required return is 22%, what is the value of a share?

Subjects