In: Finance
You are expecting either a recession or steady growth next year. Recession has a 41% probability of happening. In steady growth, stock ABC returns 10.00% and stock XYZ returns 7.00%. In a recession, stock ABC returns -5.40% and stock XYZ returns -3.20%. You are going to put together a portfolio of these two stocks with positive portfolio weight in each and allocate 39% of the portfolio to ABC with the remainder to XYZ. What is the variance of the portfolio?
Question 15 options:
0.00353 |
|
0.00362 |
|
0.00371 |
|
0.00380 |
|
0.00389 |
0.00362
Step-1:Calculation of expected return | |||||||
Expected Return of : | |||||||
Stock ABC | = | (41%*-5.40%)+(59%*10%) | = | 3.69% | |||
Stock XYZ | = | (41%*-3.2%)+(59%*7%) | = | 2.82% | |||
Step-2:Calculation of variance | |||||||
Stock ABC | Chance | Return | Expected Return | ||||
a | b | c | d=((b-c)^2)*a | ||||
41% | -5.40% | 3.69% | 0.003384771 | ||||
59% | 10.00% | 3.69% | 0.002352129 | ||||
Variance | 0.0057369 | ||||||
Stock XYZ | Chance | Return | Expected Return | ||||
a | b | c | d=((b-c)^2)*a | ||||
41% | -3.20% | 2.82% | 0.001484869 | ||||
59% | 7.00% | 2.82% | 0.001031858 | ||||
Variance | 0.002516728 | ||||||
Step-3:Calculation of Standard deviation | |||||||
Standard Deviation of : | |||||||
Stock ABC | = | Variance^(1/2) | = | 0.0057369 | ^(1/2) | = | 7.57% |
Stock XYZ | = | Variance^(1/2) | = | 0.002516728 | ^(1/2) | = | 5.02% |
Step-4:Calculation of covariance | |||||||
Chance | Return of Stock A | Expected return of Stock A | Return of Stock B | Expected return of Stock B | |||
x | a | b | c | d | e=((a-b)*(c-d))*x | ||
41% | -5.40% | 3.69% | -3.20% | 2.82% | 0.002241861 | ||
59% | 10.00% | 3.69% | 7.00% | 2.82% | 0.001557904 | ||
Covariance | 0.003799765 | ||||||
Step-5:Calculation of correlation coefficient | |||||||
Correlation Coefficient | = | Covariance between Stock A and Stock B | / | (Standard deviation of Stock A*Standard deviation of Stock B) | |||
= | 0.003799765 | / | (7.57%*5.02%) | ||||
= | 0.003799765 | / | 0.003799765 | ||||
= | 1.0000 | ||||||
Step-6: Calculation of Variance of portfolio | |||||||
Variance of portfolio | = | (WA)^2*(SDA)^2+(WB)^2*(SDB)^2+2*WA*WB*SDA*SDB*CorrA,B | |||||
= | (39%)^2*(7.57%)^2+(61%)^2*(5.02%)^2+2*39%*61%*7.57%*5.02%*1.00 | ||||||
= | 0.00362 | ||||||
Where, | |||||||
WA | = | Weight of Stock ABC | = | 39% | |||
WB | = | Weight of Stock XYZ | = | 61% | |||
SDA | = | Standard deviation of Stock ABC | = | 7.57% | |||
SDB | = | Standard deviation of Stock XYZ | = | 5.02% | |||
CorrA,B | = | Correlation Coefficient | = | 1.0000 |