Question

In: Finance

On September 1, 2013, Susan Chao bought a motorcycle for $21,000. She paid $1,100 down and...

On September 1, 2013, Susan Chao bought a motorcycle for $21,000. She paid $1,100 down and financed the balance with a five-year loan at an APR of 6.3 percent, compounded monthly. She started the monthly payments exactly one month after the purchase (i.e., October 1, 2013). Two years later, at the end of October 2015, Susan got a new job and decided to pay off the loan. If the bank charges her a 2 percent prepayment penalty based on the loan balance, how much must she pay the bank on November 1, 2015? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Solutions

Expert Solution

EMI = P*i*(1+i)^n/[{(1+i)^n}-1]

Where,

P = Principal = 21000-1100 = 19900

i= Interest Rate = 0.063/12 = 0.00525

n= Number of periods = 5*12 = 60

Therefore, EMI = 19900*0.00525*(1+0.00525)^60/[{(1+0.00525)^60}-1]

= 104.475*(1.36913)/[1.36913-1] = 143.0399/0.36913 = $387.51

October 1, 2013 to October 1, 2015 are 25 Installments.

Period Opening Principal
(previous closing)
Interest
(opening*0.00525)
Installment Principal Repayment
(installment-interest)
Closing Principal
(opening-principal repayment)
1 19900 104.475 387.51 283.035 19616.965
2 19616.965 102.9890663 387.51 284.520934 19332.4441
3 19332.4441 101.4953313 387.51 286.014669 19046.4294
4 19046.4294 99.99375434 387.51 287.516246 18758.9132
5 18758.9132 98.48429405 387.51 289.025706 18469.8874
6 18469.8874 96.96690909 387.51 290.543091 18179.3444
7 18179.3444 95.44155786 387.51 292.068442 17887.2759
8 17887.2759 93.90819854 387.51 293.601801 17593.6741
9 17593.6741 92.36678909 387.51 295.143211 17298.5309
10 17298.5309 90.81728723 387.51 296.692713 17001.8382
11 17001.8382 89.25965049 387.51 298.25035 16703.5878
12 16703.5878 87.69383615 387.51 299.816164 16403.7717
13 16403.7717 86.11980129 387.51 301.390199 16102.3815
14 16102.3815 84.53750275 387.51 302.972497 15799.409
15 15799.409 82.94689714 387.51 304.563103 15494.8459
16 15494.8459 81.34794085 387.51 306.162059 15188.6838
17 15188.6838 79.74059004 387.51 307.76941 14880.9144
18 14880.9144 78.12480063 387.51 309.385199 14571.5292
19 14571.5292 76.50052834 387.51 311.009472 14260.5197
20 14260.5197 74.86772861 387.51 312.642271 13947.8775
21 13947.8775 73.22635669 387.51 314.283643 13633.5938
22 13633.5938 71.57636756 387.51 315.933632 13317.6602
23 13317.6602 69.91771599 387.51 317.592284 13000.0679
24 13000.0679 68.2503565 387.51 319.259644 12680.8083
25 12680.8083 66.57424337 387.51 320.935757 12359.8725
26 12359.8725 64.88933065 0 -64.8893306 12424.7618

Upto 25th Installment i.e. Upto October 1, 2015, Regular Installment will be paid. But, on 26th Installmet i.e. November 1, 2015, It will Not be paid.

Balance as on November 1, 2015 = $12424.76

Amount Payable to Pay Off the Loan = Balance as on November 1, 2015 + Penalty = 12424.76+2% = $12673.26

Amount to be paid


Related Solutions

On September 1, 2013, Susan Chao bought a motorcycle for $27,000. She paid $1,100 down and...
On September 1, 2013, Susan Chao bought a motorcycle for $27,000. She paid $1,100 down and financed the balance with a five-year loan at an APR of 6.9 percent, compounded monthly. She started the monthly payments exactly one month after the purchase (i.e., October 1, 2013). Two years later, at the end of October 2015, Susan got a new job and decided to pay off the loan.    If the bank charges her a 2 percent prepayment penalty based on...
On September 1, 2018, Susan Chao bought a motorcycle for $32,000. She paid $1,200 down and...
On September 1, 2018, Susan Chao bought a motorcycle for $32,000. She paid $1,200 down and financed the balance with a five-year loan at an annual percentage rate of 7.4 percent compounded monthly. She started the monthly payments exactly one month after the purchase (i.e., October 1, 2018). Two years later, at the end of October 2020, Susan got a new job and decided to pay off the loan.    If the bank charges her a 1 percent prepayment penalty...
Tara bought a condo. She paid 22% down and is going to make payments for 20...
Tara bought a condo. She paid 22% down and is going to make payments for 20 years. She locked in the rate for five years. Which of the following statements is not true?      The interest rate cannot change for five years.     The way she has set this up, she will pay off the entire loan in 20 years.      The amortization period is five years.     The term is five years.
 ​(Loan amortization)  On December​ 31, Beth Klemkosky bought a yacht for ​$100,000. She paid ​$20,000 down...
 ​(Loan amortization)  On December​ 31, Beth Klemkosky bought a yacht for ​$100,000. She paid ​$20,000 down and agreed to pay the balance in 14 equal annual installments that include both the principal and 15 percent interest on the declining balance. How big will the annual payments​ be? On December​ 31, Beth Klemkosky bought a yacht for ​$100,000 and paid ​$20,000 ​down, how much does she need to borrow to purchase the​ yacht?
1. Lisa bought an equestrian facility for $875,000. She put $25,000 down with the balance to...
1. Lisa bought an equestrian facility for $875,000. She put $25,000 down with the balance to be paid out over 25 years. The terms of the mortgage require equal payments at the end of each month. Interest on the mortgage is 2.95% compounded semi-annually and the mortgage is renewable after five years. a.       What is the size of each monthly payment? b.       Prepare an amortization schedule for the first five year term. Make sure your values are rounded (not just...
Susan Huang began the practice of law October 1, 2017, with an initial investment of $21,000...
Susan Huang began the practice of law October 1, 2017, with an initial investment of $21,000 in cash. She made no withdrawals during the month. After completing the first month of practice, the financial statements were prepared by Ryan Player, the secretary/bookkeeper Ms. Huang had hired. Ms. Huang almost burst out laughing when she saw them. She had completed a course in legal accounting in law school and knew the statements prepared by Player left much to be desired. Consequently,...
On September 29, 2018, Susie bought office furniture for $150,000. She also bought business computers for...
On September 29, 2018, Susie bought office furniture for $150,000. She also bought business computers for $90,000 on October 1, 2018. On January 10, 2019, Susie placed all of the assets in service. Susie did not elect to expense any of the assets under § 179, did not elect straight-line cost recovery, and did not take additional first-year depreciation (if available). Determine the cost recovery deduction for the business assets for 2018 . a. $39,435. b. $14,290. c. $34,296. d....
Alexi's bought a home for $1,000,000 during year 1. She made a $200,000 down payment and...
Alexi's bought a home for $1,000,000 during year 1. She made a $200,000 down payment and financed the other $800,000. This home is her only residence. Assume that by year 10 her home had appreciated to $1,5000,000 and the balance on her mortgage was down to $600,000, interest rates had gone down and Alexis refinanced her home. She borrowed $1,000,000 and paid off her first mortgage. She used the remaining $400,000 for projects unrelated to her home. How much is...
Phil and Jill bought a fishing lodge for $750,000. They paid $75,000 down and agreed to...
Phil and Jill bought a fishing lodge for $750,000. They paid $75,000 down and agreed to make payments at the end of every month for fifteen years. Interest is 6% compounded quarterly. a) What size payments are the Phil and Jill making every month. b) How much will they owe after ten years? c) How much will they have paid in total after 15 years? d) How much interest will they pay in total?
Tables 1 and 2 show the quantities of the goods that Suzie bought and the prices she paid during two...
Tables 1 and 2 show the quantities of the goods that Suzie bought and the prices she paid during two consecutive weeks. Suzie’s CPI market basket contains the goods she bought in Week 1. Calculate the cost of Suzie’s CPI market basket in Week 1 and in Week 2. What percentage of the CPI market basket is gasoline? Calculate the value of Suzie’s CPI in Week 2 and her inflation rate in Week 2. Table 1 Data for Week 1 Item Quantity Price (per unit) Coffee...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT