In: Accounting
Break-Even with Multiple Products
Wagner Enterprise sells two products, large tractors and small tractors. A large tractor sells for $31,000 per unit with variable costs of $14,260 per unit. Small tractors sell for $17,000 per unit with variable costs of $8,160 per unit. Total fixed costs for the company are $1,080,000. Wagner Enterprises typically sells two large tractors for every three small tractors.
Assuming the sales mix remains constant, how many large and small tractors are sold (in units) at Wagner’s break-even point?
number of large tractors: __________
number of small tractors: ___________
Answer
Number of large tractors | 36 |
Number of small tractors | 54 |
Calculated as
Large Tractor | Small Tractor | |
Selling price | $ 31,000 | $ 17,000 |
Less: Variable Expenses | $ 14,260 | $ 8,160 |
Contribution per tractor | $ 16,740 | $ 8,840 |
Now suppose small tractor sold is = 3X
Then large tractor will be = 2X
So at break even point total contribution will be equal to fixed cost
So Contribution x unit for Large tractor + Contribution x units for small tractor = Fixed cost
16740 x 2X + 8840 x 3X = $1080000
$60000x = $1080000
X = $1080000/60000 =
So large tractor sold = 2 x 18 = 36
Small Tractor = 3 x 18 = 54
Feel free to ask any clarification, if required. Kindly provide feedback by thumbs up, if satisfied. It will be highly appreciated.
Thank you.