In: Finance
You are offered an investment with returns of $ 1,857 in year 1, $ 3,732 in year 2, and $ 4,485 in year 3. The investment will cost you $ 8,615 today. If the appropriate Cost of Capital (quoted interest rate) is 12.5 %, what is the Net present Value of the investment? Enter your answer to the nearest $.01. Do not use the $ sign or commas in your answer. If the NPV is negative, use the - sign.
| Net present Value of the investment is $-865.63 | ||||
| Statement showing Cash flows | ||||
| Particulars | Time | PVf 12.5% | Amount | PV | 
| Cash Outflows | - | 1.00 | (8,615.00) | (8,615.00) | 
| PV of Cash outflows = PVCO | (8,615.00) | |||
| Cash inflows | 1.00 | 0.8889 | 1,857.00 | 1,650.67 | 
| Cash inflows | 2.00 | 0.7901 | 3,732.00 | 2,948.74 | 
| Cash inflows | 3.00 | 0.7023 | 4,485.00 | 3,149.96 | 
| PV of Cash Inflows =PVCI | 7,749.37 | |||
| NPV= PVCI - PVCO | (865.63) | |||