Question

In: Accounting

On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the...

On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the partners contributed $54,000, $82,000, and $84,000, respectively. Over the next three years, the business reported net income and (loss) as follows:

2017 $ 94,000
2018 66,000
2019 (49,000 )

During this period, each partner withdrew cash of $17,000 per year. Krause invested an additional $6,000 in cash on February 9, 2018.

At the time that the partnership was created, the three partners agreed to allocate all profits and losses according to a specified plan written as follows:

Each partner is entitled to interest computed at the rate of 10 percent per year based on the individual capital balances at the beginning of that year.

Because of prior work experience, Angela is entitled to an annual salary allowance of $17,500 per year and Diaz is entitled to an annual salary allowance of $11,400 per year.

Any remaining profit will be split as follows: Angela, 20 percent; Diaz, 30 percent; and Krause, 50 percent. If a net loss remains after the initial allocations to the partners, the balance will be allocated: Angela, 30 percent; Diaz, 40 percent; and Krause, 30 percent.

Determine the ending capital balance for each partner as of the end of each of these three years. (Do not round intermediate calculations. Round your final answers to the nearest dollar amount.)

Solutions

Expert Solution

Partners capital Account - 2017
Particulars Angela Diaz Krause
Opening Bal 54000 82000 84000
Less: Withdrawl 17000 17000 17000
Add: Interest on capital 5400 8200 8400
54000*10% 82000*10% 84000*10%
Add: Salary 17500 11400
Add: Profit apportion 8620 12930 21550
Closing Balances-2017 68520 97530 96950
Net income statement after allocation to partners
Before allocation 94000
Less: Interest 22000
Less: Salary 28900
43100
Amount to be adjusted
Angela 20 8620
Diaz 30 12930
Krause 50 21550
Partners capital Account - 2018
Particulars Angela Diaz Krause
Opening Bal 68520 97530 96950
Less: Withdrawl 17000 17000 17000
Add: Interest on capital 6852 9753 9695
68520*10% 97530*10% 96950*10%
Add: Salary 17500 11400 0
Add: Profit apportion 2160 3240 5400
Closing Balances-2018 78032 104923 95045
Net income statement after allocation to partners
Before allocation 66000
Less: Interest 26300
Less: Salary 28900
10800
Amount to be adjusted
Angela 20 2160
Diaz 30 3240
Krause 50 5400
Partners capital Account - 2019
Particulars Angela Diaz Krause
Opening Bal 78032 104923 95045
Less: Withdrawl 17000 17000 17000
Add: Interest on capital 7803 10492 9505
78032*10% 104923*10% 95045*10%
Add: Salary 17500 11400 0
Add: Profit apportion -31710 -42280 -31710
Closing Balances-2019 54625.2 67535.3 55839.5
Net income statement after allocation to partners
Before allocation -49000
Less: Interest 27800
Less: Salary 28900
-105700
Amount to be adjusted
Angela 30 -31710
Diaz 40 -42280
Krause 30 -31710

Related Solutions

On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the...
On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the partners contributed $32,000, $60,000, and $62,000, respectively. Over the next three years, the business reported net income and (loss) as follows: 2017 $ 72,000 2018 44,000 2019 (27,000 ) During this period, each partner withdrew cash of $13,000 per year. Krause invested an additional $4,000 in cash on February 9, 2018. At the time that the partnership was created, the three partners agreed to...
On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the...
On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the partners contributed $50,000, $79,000, and $80,000, respectively. Over the next three years, the business reported net income and (loss) as follows: 2017 $ 90,000 2018 62,000 2019 (45,000 ) During this period, each partner withdrew cash of $13,000 per year. Krause invested an additional $7,000 in cash on February 9, 2018. At the time that the partnership was created, the three partners agreed to...
On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the...
On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the partners contributed $39,000, $67,000, and $69,000, respectively. Over the next three years, the business reported net income and (loss) as follows: 2017 $ 79,000 2018 51,000 2019 (34,000 ) During this period, each partner withdrew cash of $15,000 per year. Krause invested an additional $6,000 in cash on February 9, 2018. At the time that the partnership was created, the three partners agreed to...
Q#6) On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when...
Q#6) On January 1, 2017, the dental partnership of Angela, Diaz, and Krause was formed when the partners contributed $50,000, $79,000, and $80,000, respectively. Over the next three years, the business reported net income and (loss) as follows: 2017 $ 90,000 2018 62,000 2019 (45,000 ) During this period, each partner withdrew cash of $13,000 per year. Krause invested an additional $7,000 in cash on February 9, 2018. At the time that the partnership was created, the three partners agreed...
1. Rick, Mary, and Joe formed a partnership on January 1, 2017,with investments of $100,000,...
1. Rick, Mary, and Joe formed a partnership on January 1, 2017, with investments of $100,000, $150,000, and $200,000, respectively. For division of income, they agreed to (1) interest of 10% of the beginning capital balance each year, (2) annual compensation of $10,000 to Mary, and (3) sharing the remainder of the income or loss in a ratio of 20% for Rick, and 40% each for Mary and Joe. Net income was $150,000 in 2017 and $180,000 in 2018.Each partner...
The partnership agreement of Alice, Baron & Crane was formed on January 2, 2017. The original...
The partnership agreement of Alice, Baron & Crane was formed on January 2, 2017. The original cash investments were as follows: Alice                $    96,000 Baron                  144,000 Crane                    216,000 According to the partnership contract, the partners were to be remunerated as follows: Salaries of $14,400 for Alice, $12,000 for Baron, and $13,600 for Crane. Interest at 12% on the average capital account balances during the year. Remainder divided 40% to Alice, 30% to Baron and 30% to Crane. Income before...
The partnership agreement of Alice, Baron & Crane was formed on January 2, 2017. The original...
The partnership agreement of Alice, Baron & Crane was formed on January 2, 2017. The original cash investments were as follows: Alice               $    96,000 Baron                 144,000 Crane                 216,000 According to the partnership contract, the partners were to be remunerated as follows: Salaries of $14,400 for Alice, $12,000 for Baron, and $13,600 for Crane. Interest at 12% on the average capital account balances during the year. Remainder divided 40% to Alice, 30% to Baron and 30% to Crane. Income before partner withdrawals during the year...
Sharon and Rebecca agreed to combine their businesses and formed a partnership on 1 July 2017....
Sharon and Rebecca agreed to combine their businesses and formed a partnership on 1 July 2017. The fair value and the carrying amount of the assets contributed by each partner, and the liabilities assumed by the partnership are shown below: The partners were entitled to 5 per cent interest on the initial capital. Rebecca ran the partnership and received a salary of $70,000. The profit for the year ended 30 June 2018 was $200,000 before providing for interest and salary....
On January 1, 2016, Jack and Maya formed a partnership, JM Co. with the agreement that...
On January 1, 2016, Jack and Maya formed a partnership, JM Co. with the agreement that income would be split equally by the partners. Jack's initial investment consisted of cash of $5,000 and a building with a fair market value of $105,000. Maya's initial investment consisted of $110,000 cash. For 2016, the first year of operations, the net loss for the partnership was $18,000. During the first year, neither partner withdrew any money from the partnership. The partnership has a...
Logan Krause started her own consulting firm, Krause Consulting, on May 1, 2017. The trial balance...
Logan Krause started her own consulting firm, Krause Consulting, on May 1, 2017. The trial balance at May 31 is as follows. KRAUSE CONSULTING Trial Balance May 31, 2017 Account Number Debit Credit 101 Cash $ 4,400 112 Accounts Receivable 6,200 126 Supplies 1,900 130 Prepaid Insurance 4,800 149 Equipment 12,000 201 Accounts Payable $ 4,800 209 Unearned Service Revenue 2,100 301 Owner’s Capital 19,700 400 Service Revenue 7,500 726 Salaries and Wages Expense 3,400 729 Rent Expense 1,400 $34,100...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT