Question

In: Finance

Talcville Farms just paid a dividend of $3.32 on its stock. The growth rate in dividends...

Talcville Farms just paid a dividend of $3.32 on its stock. The growth rate in dividends is expected to be a constant 5.6% per year indefinitely. Investors require a 15.6% return on the stock for the first three years, a 13.6% return for the next three years, and an 11.6% return thereafter. What is the current share price?

Solutions

Expert Solution

Price of Stock = PV of Cfs from it.

We can use Gordon formula only if the Ke & g are constant.

Div Calculation:

Year CF Formula Calculation
1 $      3.51 D0(1+g) 3.32*1.056
2 $      3.70 D1(1+g) 3.51*1.056
3 $      3.91 D2(1+g) 3.70*1.056
4 $      4.13 D3(1+g) 3.91*1.056
5 $      4.36 D4(1+g) 4.13*1.056
6 $      4.60 D5(1+g) 4.36*1.056
7 $      4.86 D6(1+g) 4.60*1.056

P6 = D7 / [ Ke - g ]

= 4.86 / [ 11.6% - 5.6% ]

= 4.86 / 6%

= $ 81.03

Price calculation TOday:

Year CF PVF Disc CF PVF Calculation
1 $      3.51     0.8651 $      3.03 1/1.156
2 $      3.70     0.7483 $      2.77 0.8651/1.156
3 $      3.91     0.6473 $      2.53 0.7483/1.156
4 $      4.13     0.5698 $      2.35 0.6473/1.136
5 $      4.36     0.5016 $      2.19 0.5698/1.136
6 $      4.60     0.4416 $      2.03 0.5016/1.136
6 $   81.03     0.4416 $   35.78 0.5016/1.136
Price Today $   50.69

Related Solutions

Talcville Farms just paid a dividend of $3.52 on its stock. The growth rate in dividends...
Talcville Farms just paid a dividend of $3.52 on its stock. The growth rate in dividends is expected to be a constant 6.6% per year indefinitely. Investors require a 16.6% return on the stock for the first three years, a 14.6 % return for the next three years, and an 12.6% return thereafter. What is the current share price? (Do not round intermediate calculations. Round the final answer to 2 decimal places. Omit $ sign in your response.)
Farms Corp. just paid a dividend of $3.20 on its stock. The growth rate in dividends...
Farms Corp. just paid a dividend of $3.20 on its stock. The growth rate in dividends is expected to be a constant 5 percent per year indefinitely. Investors require a 15 percent return on the stock for the first three years, a 13 percent return for the next three years, and an 11 percent return thereafter. What is the current share price? Please provide some basic explanations for the calculations. There are similar questions already answered but with no explanation...
Moody Farms just paid a dividend of $3.75 on its stock. The growth rate in dividends...
Moody Farms just paid a dividend of $3.75 on its stock. The growth rate in dividends is expected to be a constant 5 percent per year indefinitely. Investors require a return of 13 percent for the first three years, a return of 11 percent for the next three years, and a return of 9 percent thereafter. What is the current share price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Talcville Farms just paid a dividend of $3.36 on its stock. The growth rate in dividends...
Talcville Farms just paid a dividend of $3.36 on its stock. The growth rate in dividends is expected to be a constant 5.8% per year indefinitely. Investors require a 15.8% return on the stock for the first three years, a 13.8% return for the next three years, and an 11.8% return thereafter. What is the current share price? (Do not round intermediate calculations. Round the final answer to 2 decimal places. Omit $ sign in your response.)
Talcville Farms just paid a dividend of $3.26 on its stock. The growth rate in dividends...
Talcville Farms just paid a dividend of $3.26 on its stock. The growth rate in dividends is expected to be a constant 5.3% per year indefinitely. Investors require a 15.3% return on the stock for the first three years, a 13.3% return for the next three years, and an 11.3% return thereafter. What is the current share price?
Moody Farms just paid a dividend of $3.50 on its stock. The growth rate in dividends...
Moody Farms just paid a dividend of $3.50 on its stock. The growth rate in dividends is expected to be a constant 5 percent per year indefinitely. Investors require a return of 13 percent for the first three years, a return of 11 percent for the next three years, and a return of 9 percent thereafter. What is the current share price?
Moody Farms just paid a dividend of $2.65 on its stock. The growth rate in dividends...
Moody Farms just paid a dividend of $2.65 on its stock. The growth rate in dividends is expected to be a constant 3.8% per year indefinitely. Investors require a return of 15% for the first 3 years, a return of 13% for the next 3 years, and a return of 11% thereafter. What is the current share price? Please work step by step in Excel, thanks so much!
Great Pumpkin Farms just paid a dividend of $4.50 on its stock. The growth rate in...
Great Pumpkin Farms just paid a dividend of $4.50 on its stock. The growth rate in dividends is expected to be a constant 7.5 percent per year indefinitely. Investors require an 18 percent return on the stock for the first three years, an 11 percent return for the next three years, and 12 percent return thereafter. What is the current share price of the stock?
Bayou Okra Farms just paid a dividend of $2.65 on its stock. The growth rate in...
Bayou Okra Farms just paid a dividend of $2.65 on its stock. The growth rate in dividends is expected to be a constant 4.5 percent per year indefinitely. Investors require a return of 15 percent for the first three years, a return of 13 percent for the next three years, and a return of 11 percent thereafter. What is the current share price?
ABC Corp.. just paid a dividend of $2.50 on its stock. The growth rate in dividends...
ABC Corp.. just paid a dividend of $2.50 on its stock. The growth rate in dividends is expected to be a constant 5 percent per year, indefinitely. Investors require a 13 percent return on the stock for the first three years, 11 percent return for the next five years, and then a 9 percent return thereafter. Determine the price of the stock at the end of Year 5? Determine the price of the stock at the end of Year 4?...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT