In: Accounting
Star, Inc., a prominent consumer products firm, is debating whether or not to convert its all-equity capital structure to one that is 40 percent debt. Currently there are 10,000 shares outstanding and the price per share is $60. EBIT is expected to remain at $60,000 per year forever. The interest rate on new debt is 8 percent, and there are no taxes.
A: Ms. Brown, a shareholder of the firm, owns 200 shares of stock. What is her cash flow under the current capital structure, assuming the firm has a dividend payout rate of 100 percent?
B: What will Ms. Brown's cash flow be under the proposed capital structure of the firm? Assume that she keeps all 200 of her shares.
C: Suppose the company does convert, but Ms. Brown prefers the current all-equity capital structure. Show how she could unlever her stocks to recreate the original capital structure.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part A | ||
Net Income | 60000 | |
No of Shares outstanding | 10000 | |
Earning Per share | 60000/10000 | 6 |
Dividend Per share | 6*100% | 6 |
Brown holding | 200 Shares | |
Cash Flow for Brown | 200 share*6 Per share dividend | 1200 |
Part B | ||
Firm will borrow 40% of Value for firm: | ||
Value of Firm | 10000 Shares*60 Per share price | 600000 |
40% Debt | 600000*40% | 240000 |
Hence shares purchased | 240000/60 | 4000 Shares |
Balance shares outstanding | 10000-4000 | 6000 Shares |
EBIT | 60000 | |
Less: Interest 240000*8% | 19200 | |
Net Income | 40800 | |
No of Shares outstanding | 6000 | |
Earning per share 40800/6000 | 6.8 per share | |
Cash Flow for Brown | 200 share*6.8 Per share dividend | 1360 |
Part C | ||
To Unlever: | ||
She lends 40% of wealth | ||
She sells 40% of her shares and lends at 8% | ||
40% of 200 shares at 60 | 4800 | |
Interest Income 4800*8% | 384 | |
Cash Flow | (120 Shares*6.8 per share)+Interest 384 | 1200 |