Your company has EPS $3. With 1,000,000 shares outstanding valued at $42 each. Woolworths has an...

Your company has EPS $3. With 1,000,000 shares outstanding valued at $42 each.

Woolworths has an EPS of $1 with 1,000,000 shares outstanding valued at $20 each.

You will pay for Woolworths by issuing new shares. There are no expected synergies from the transaction. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents a 16 % premium to buy Woolworths. Assume that on the announcement the target price will go up and your price will go down to reflect the fact that you are willing to pay a premium for Woolworths. Assume that the takeover will occur with certainty and all market participants know this on the announcement of the takeover.

a. What is the price per share of the combined corporation immediately after the merger is completed?

b. What is the price of your company immediately after the announcement?

c. What is the price of Woolworths immediately after the announcement?

d. What is the actual premium your company will pay?

Solutions

Expert Solution

1) Below is The working table reflecting computation of MPS, EPS and PE Ratio along with assumptions:

To elaborate in detail :-

Take-over premium is computed by multiplying premium rate into price of Woolworth (Takeover target) 16% * 20

Offer price is nothing but summation of Woolworth price before takeover + takeover premium = 20+3.2 or 23.2

Exchange price = Offer price / buyer share

PE Ration of the buyer = MPS / EPS = 42/3 or $14.

Profit after tax is computed by multiplying EPS * outstanding shares. 10,00,000 * 3 for acquirer and 10,00,000 * 1 and then summing up the total which is 30,00,000 + 10,00,000 = 40,00,000

Outstanding shares post merger = 10,00,000 + 10,00,000*0.55238 = 10,00,000+5,52,381 = 15,52,381

3) Price of Woolworth would have gone up just after the announcement of acquisition, but there is no mechanism to compute the extent to which it will go up. Therefore assuming it will go up atleast to the tune of 16% which is premium offered by acquired. That means price of Woolworth would be 23.2. (20 + 20*16%)

4) Premium paid would be (Deal price - current price of Woolwoths) * Number of shares

= (23.2 - 20 ) * 10,00,000

= 32,00,000

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Your company has earnings per share of $3. It has 1 million shares outstanding, each of...

Your company has earnings per share of $3. It has 1 million shares outstanding, each of which has a price of $45. You are thinking of buying TargetCo, which has earnings of $3 per share, 1 million shares outstanding, and a price per share of $24. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offered an exchange ratio such that, at current pre-announcement share prices for both firms, the...

Your company has earnings per share of $3. It has 1 million shares outstanding, each of...

Your company has earnings per share of $3. It has 1 million shares outstanding, each of which has a price of $42. You are thinking of buying TargetCo, which has earnings per share of $1, 1 million sharesoutstanding, and a price per share of $23. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer...

Question 7 8 Marks A company has 1,000,000 shares outstanding, and each share is currently worth...

Question 7 8 Marks A company has 1,000,000 shares outstanding, and each share is currently worth R20. The shares have beta of 1.2. The company also has 10-year bonds outstanding with a par value of R10,000,000, a coupon rate of 6%, and yield-to-maturity of 7%. The yield on the bonds is currently 2 percentage points above the risk-free rate and 4 percentage points below the expected return on the overall market. Required: 7.1. What is the company’s WACC if the...

QUESTION 3: NoLev Limited an all equity firm has 1,000,000 shares of common stock outstanding at...

QUESTION 3: NoLev Limited an all equity firm has 1,000,000 shares of common stock outstanding at $50 per share. Janice Outperform wants to acquire a stake of 2% in NoLev but has not decided among the three possible financing choices. She can create homemade leverage by borrowing 40%, 50%, or 60% of the money she needs at a constant interest rate of 8% per year. The return on equity of NoLev is 15%. Assume an MM no tax world. a....

Your company has earnings per share of $4. It has 1million shares outstanding, each of which...

Your company has earnings per share of $4. It has 1million shares outstanding, each of which has a price of $36. You are thinking of buying TargetCo, which has earnings per share of $1, 1million shares outstanding, and a price per share of $22. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents...

Your company has earnings per share of $5. It has 1 million shares outstanding, each of...

Your company has earnings per share of $5. It has 1 million shares outstanding, each of which has a price of $36. You are thinking of buying TargetCo, which has earnings per share of $1, 1 million shares outstanding, and a price per share of $23. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the...

Your company has earnings per share of $6. It has 1 million shares outstanding, each of...

Your company has earnings per share of $6. It has 1 million shares outstanding, each of which has a price of $60. You are thinking of buying TargetCo, which has earnings per share of $3, & 1 million shares outstanding, and a price per share of $52.50. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Complete parts a through d below. If you pay no premium to buy TargetCo, what will...

Your company has earnings per share of $ 5 It has 1 million shares? outstanding, each...

Your company has earnings per share of $ 5 It has 1 million shares? outstanding, each of which has a price of $ 36. You are thinking of buying? TargetCo, which has earnings of $ 3 per? share, 1 million shares? outstanding, and a price per share of $30 You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offered an exchange ratio such? that, at current? pre-announcement share prices for...

Your company has earnings per share of $ 3.84. It has 1.1 million shares outstanding, each...

Your company has earnings per share of $ 3.84. It has 1.1 million shares outstanding, each of which has a price of $ 38. You are thinking of buying TargetCo, which has earnings per share of $ 0.96, 1.4 million shares outstanding, and a price per share of $ 25. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. a. If you pay no premium to buy TargetCo, what will your earnings...

Your company has earnings per share of $4. It has 1 million shares outstanding, each of...

Your company has earnings per share of $4. It has 1 million shares outstanding, each of which has a price of $43. You are thinking of buying TargetCo, which has earnings per share of $3, 1 million shares outstanding, and a price per share of $21. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the...

Subjects

Question

Your company has EPS $3. With 1,000,000 shares​ outstanding valued at $42 each. Woolworths has an...

Solutions

Expert Solution

Related Solutions

Your company has EPS $3. With 1,000,000 shares outstanding valued at $42 each. Woolworths has an...