In: Accounting
Problem 6-6A Record transactions using a perpetual system, prepare a partial income statement, and adjust for the lower of cost and net realizable value (LO6-2, 6-3, 6-4, 6-5, 6-6)
[The following information applies to the questions
displayed below.]
At the beginning of October, Bowser Co.’s inventory consists of 64
units with a cost per unit of $36. The following transactions occur
during the month of October
October | 4 | Purchase 116 units of inventory on account from Waluigi Co. for $50 per unit, terms 2/10, n/30. | ||
October | 5 | Pay cash for freight charges related to the October 4 purchase, $672. | ||
October | 9 | Return 20 defective units from the October 4 purchase and receive credit. | ||
October | 12 | Pay Waluigi Co. in full. | ||
October | 15 | Sell 146 units of inventory to customers on account, $11,680. [Hint: The cost of units sold from the October 4 purchase includes $50 unit cost plus $7 per unit for freight less $1 per unit for the purchase discount, or $56 per unit.] | ||
October | 19 | Receive full payment from customers related to the sale on October 15. | ||
October | 20 | Purchase 86 units of inventory from Waluigi Co. for $56 per unit, terms 3/10, n/30. | ||
October | 22 | Sell 86 units of inventory to customers for cash, $6,880. |
Assuming that Bowser Co. uses a FIFO perpetual inventory system
to maintain its inventory records, record the transactions.
(If no entry is required for a transaction/event, select
"No Journal Entry Required" in the first account field.)
Suppose by the end of October that the remaining inventory is estimated to have a net realizable value per unit of $30. Record any necessary adjustment for lower of cost and net realizable value. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.)
Computation of Closing Inventory | |||
Date | Particulars | Computations | Amount |
01-Oct | Opening Inventory | (64 units*$36 per unit) | $ 2,304 |
04-Oct | Add: Purchase of Inventory from Waluigi & Co. | (116 units * $50 per unit) + $6 per unit freight | $ 6,496 |
09-Oct | Less: Return 20 defective units | (20 units * $50 per unit) | $ 1,000 |
15-Oct | Less: Sale of units to customers | (146 Units = 64 units @$36 per units and 82 units @ $56 per unit) | $ 6,896 |
20-Oct | Add: Purchase of Inventory from Waluigi & Co. | (86 units * $56 per unit) | $ 4,816 |
22-Oct | Less: Sale of units to customers | (86 units= (14 units @$56 per units and 72 Units @$56 per unit) | $ 4,816 |
31-Oct | Closing Inventory as per FIFO | (64+116-20-146+86-86) units @ $56 per unit | $ 784 |
31-Oct | Closing Inventory as per Realizable value * | 14 units @ $30 per unit | $ 420 |
Loss to be recorded in income statement | ($784-$420) | $ 364 | |
* inventory is to be recorded at lower of Cost or Net Realizable Value |
Income Statement | ||
Date | Particulars | Amount |
Income | ||
Sales | ||
19-Oct | Sale of 146 units | $ 11,680 |
22-Oct | Sales of 86 units | $ 6,880 |
Total Sales | $ 18,560 | |
A. Income Total | $18,560 | |
Expenses | ||
04-Oct |
Purchase of
Inventory
$5800 Less: Return of inventory $1000 |
$ 4,800 |
05-Oct | Frieght charges | $ 672 |
09-Oct | Purchase of Inventory (86 units) | $ 4,816 |
31-Oct | Loss on value of inventory | $ 364 |
B. Expenses Total | $10,652 | |
C. Profit/ (Loss) for the month | $ 7,908 |