Question

In: Finance

Part 1 Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted...

Part 1

Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the company’s tax rate is 30%.

Component	Scenario 1	Scenario 2	Cost of Capital	Tax Rate
Debt	$4,000,000.00	$1,000,000.00	8%	30%
Preferred Stock	1,200,000.00	1,500,000.00	10%
Common Stock	1,000,000.00	3,700,000.00	13%
Total	$6,200,000.00	$6,200,000.00

1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).)

1-b. Which capital structure shall Mr. Johnson choose to fund the new project?

Scenario 1
Scenario 2

Part 2

Assume the new project’s operating cash flows for the upcoming 5 years are as follows:

	Project A
Initial Outlay	$ -6,200,000.00
Inflow year 1	1,270,000.00
Inflow year 2	1,750,000.00
Inflow year 3	1,980,000.00
Inflow year 4	2,160,000.00
Inflow year 5	2,450,000.00
WACC	?

2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).)

2-b. Shall the company accept or reject this project based on the outcome using the net present value (NPV) method?

Project A should be accepted

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

WHEN I DID SIMILAR SUM LAST TIME, THE FORMAT WAS GIVEN. I AM USING SAME FORMAT, NEED ANY CHANGE LET ME KNOW

USED WACC =7.65% FOR CALCULATING NPV AND IRR. ANY CHANGE TO BE DONE, LET ME KNOW

USING EXCEL FOR NPV,IRR.

jeff jeffy answered 1 year ago

Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of...

Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the company’s tax rate is 30%. Component Scenario 1 Scenario 2 Cost of Capital Tax Rate Debt $5,000,000.00 $2,000,000.00 8% 30% Preferred Stock 1,200,000.00 2,200,000.00 10% Common Stock 1,800,000.00 3,800,000.00 13% Total $8,000,000.00 $8,000,000.00 1-a. Complete the table below to determine the WACC for each of the two...

As CFO of ACL you are trying to determine the firm's weighted average cost of capital...

As CFO of ACL you are trying to determine the firm's weighted average cost of capital (WACC). You have gathered the following information: The firm has 1,500 $1,100 face value bonds trading at par. The yield to maturity is 7.28%. The firm has 40,000 preferred shares trading at $50 per share and has a dividend yield of 5.14%. The book value of the preferred shares is $1,600,000. The firmhas 75,000 common shares of stock trading at $60 per share. The...

Part 1 Johnson Transformers Inc. Following is the seven-year forecast for a new venture called Johnson...

Part 1 Johnson Transformers Inc. Following is the seven-year forecast for a new venture called Johnson Transformers: (all amounts in $000) 2020 2021 2022 2023 2024 2025 2026 EBIT $(1000) $(900) $200 $1,200 $2,500 $3000 $3,050 Capital Expenditures $550 $350 $200 $175 $175 $160 $150 Changes in Working Capital $400 $300 $200 $100 $100 ($100) ($100) Depreciation $40 $80 $125 $150 $150 $150 $150 Beginning after year 2026 the annual growth in EBIT is expected to be 1.5%, a rate...

Peter Krone is the chief financial officer (CFO) of Echo Inc. The firm was founded seven...

Peter Krone is the chief financial officer (CFO) of Echo Inc. The firm was founded seven years ago to provide educational services for the rapidly expanding primary and secondary school markets. Although Echo Inc. has done well, the firm's founder believes that an industry shakeout is imminent. To survive, Echo Inc. must grab market share now, and this will require a large infusion of new capital. Because he expects earnings to continue rising sharply and looks for the stock price...

Book value versus market value components. The CFO of DMI is trying to determine the company's...

Book value versus market value components. The CFO of DMI is trying to determine the company's WACC. Brad, a promising MBA, says that the company should use book value to assign the WACC components' percentages. Angela, a long-time employee and experienced financial analyst, says that the company should use market value to assign the components' percentages. The after-tax cost of debt is at 7.6%, the cost of preferred stock is at 12.46%, and the cost of equity is...

Part II: Capital Budgeting and Uses of Financial Statements Voice-Soft Inc. is trying to determine whether...

Part II: Capital Budgeting and Uses of Financial Statements Voice-Soft Inc. is trying to determine whether to open a new product line, Voice-Write, a speech-to-text product, which is expected to be competitive for four years. The cost of the new capital equipment including shipping and installation is $3100. The equipment will last for 4 years. They use simple straight line depreciation and the market value of the equipment at the end of the project (or it’s salvage value) is $400....

The MS Pony Entertainment Company is trying to determine its weighted average cost of capital for...

The MS Pony Entertainment Company is trying to determine its weighted average cost of capital for use in making several investment decisions. The firm's bonds were issued 6 years ago and have 14 years left until maturity. They carry an 8% coupon rate paid/compounded annually and are currently selling for $962.50. The firm's preferred stock carries a $4.60 dividend and is currently selling at $42.50 per share. Investment dealers have stated that floatation costs for new preferred will be 50...

You are the CFO of floor Covering America Inc. As part of the planning and budgeting...

You are the CFO of floor Covering America Inc. As part of the planning and budgeting process, each division head from the company's five divisions has submitted their capital request. the following are the facts and figures from each division： division I II III IV V capital requested -10,000 -30,000 -30,000 -20,000 -10,000 NPV 5,160 2,010 490 4,870 2,290 IRR 29% 12% 11% 23% 15% Profitability Index 1.5 1.1 1.0 1.2 1.2 The projects above are "All or Nothing" -...

1. Winston Inc. is trying to determine the effect of its inventory turnover ratio and days...

1. Winston Inc. is trying to determine the effect of its inventory turnover ratio and days sales outstanding on its cash conversion cycle. Winston's 2015 sales (all on credit) were $185,000 and its cost of goods sold was 75% of sales. It turned over its inventory 8.67 times during the year. Its receivables balance at the end of the year was $13,192.07 and its payables balance at the end of the year was $7,411.93. Using this information calculate the firm's...

Question 1. Weighted average cost of capital (LO11-1) Sauer Milk Inc. wants to determine the minimum...

Question 1. Weighted average cost of capital (LO11-1) Sauer Milk Inc. wants to determine the minimum cost of capital point for the firm. Assume it is considering the following financial plans: Cost (aftertax) Weights Plan A Debt........................................ 4.0% 30% Preferred stock........................................ 8.0 15 Common equity........................................ 12.0 55 Plan B Debt........................................ 4.5% 40% Preferred stock........................................ 8.5 15 Common equity........................................ 13.0 45 Plan C Debt........................................ 5.0% 45% Preferred stock........................................ 18.7 15 Common equity........................................ 12.8 40 Plan D Debt........................................ 12.0% 50% Preferred stock...........................................