In: Accounting
Entries for Bonds Payable, including bond redemption
The following transactions were completed by Winklevoss Inc., whose fiscal year is the calendar year:
Year 1 | |
July 1. | Issued $4,630,000 of five-year, 7% callable bonds dated July 1, Year 1, at a market (effective) rate of 8%, receiving cash of $4,442,231. Interest is payable semiannually on December 31 and June 30. |
Dec. 31. | Paid the semiannual interest on the bonds. The bond discount amortization of $18,777 is combined with the semiannual interest payment. |
Dec. 31. | Closed the interest expense account. |
Year 2 | |
June 30. | Paid the semiannual interest on the bonds. The bond discount amortization of $18,777 is combined with the semiannual interest payment. |
Dec. 31. | Paid the semiannual interest on the bonds. The bond discount amortization of $18,777 is combined with the semiannual interest payment. |
Dec. 31. | Closed the interest expense account. |
Year 3 | |
June 30. | Recorded the redemption of the bonds, which were called at 98. The balance in the bond discount account is $112,661 after payment of interest and amortization of discount have been recorded. (Record the redemption only.) |
Required:
1. Journalize the entries to record the foregoing transactions. If an amount box does not require an entry, leave it blank or enter "0". When required, round your answers to the nearest dollar.
Date | Account | Debit | Credit |
---|---|---|---|
Year 1 | |||
July 1 | |||
Dec. 31-Bond | |||
Dec. 31-Closing | |||
Year 2 | |||
June 30 | |||
Dec. 31-Bond | |||
Dec. 31-Closing | |||
Year 3 | |||
June 30 | |||
2. Indicate the amount of the interest expense in (a) Year 1 and (b) Year 2.
a. Year 1 $
b. Year 2 $
3. Determine the carrying amount of the bonds
as of December 31, Year 2.
$
Date | Account | Debit | Credit | |||||
Year 1 | ||||||||
1-Jul | Cash | $4,442,231 | ||||||
Discount on Bonds payable | $187,769 | (4630000-4442231) | ||||||
Bonds payable | $4,630,000 | |||||||
Dec. 31-Bond | Interest expense | $180,827 | (162050+18777) | |||||
Discount on Bonds Payable | $18,777 | |||||||
Cash | $ 162,050 | (4630000*0.07)/2 | ||||||
Dec. 31-Closing | Income Statement Accounts | $ 180,827 | ||||||
Interest expense | $ 180,827 | |||||||
Year 2 | ||||||||
30-Jun | Interest expense | $180,827 | ||||||
Discount on Bonds Payable | $18,777 | |||||||
Cash | $ 162,050 | |||||||
Dec. 31-Bond | Interest expense | $180,827 | ||||||
Discount on Bonds Payable | $18,777 | |||||||
Cash | $ 162,050 | |||||||
Dec. 31-Closing | Income Statement Accounts | $361,654 | (180827+180827) | |||||
Interest expense | $361,654 | |||||||
Year 3 | ||||||||
30-Jun | Bonds Payable | $4,630,000 | ||||||
Discount on Bonds Payable | $112,661 | |||||||
Loss on Redemption of Bonds | $20,061 | (4537400+112661-4630000) | ||||||
Cash | $4,537,400 | (4630000*0.98) | ||||||
2a | Amount of Interest expense in Year1 | $180,827 | ||||||
b | Amount of Interest expense in Year2 | $361,654 | ||||||
3 | Carrying Amount of Bonds as on June 30 Year3 | $4,517,339 | (4630000-112661) | |||||
Carrying amount of Bonds as on December 31 Year2 | $4,498,562 | (4517339-18777) | ||||||