Question

In: Finance

11. Project L requires an initial outlay at t = 0 of $70,000, its expected cash...

11.

Project L requires an initial outlay at t = 0 of $70,000, its expected cash inflows are $16,000 per year for 9 years, and its WACC is 13%. What is the project's discounted payback? Do not round intermediate calculations. Round your answer to two decimal places.

________________years

Solutions

Expert Solution

Ans 6.89 years

Year Project Cash Flows (i) DF@ 13% DF@ 13% (ii) PV of Project A ( (i) * (ii) ) Cumulative Cash Flow
0 -70000 1 1                           (70,000.00)             (70,000.00)
1 16000 1/((1+13%)^1) 0.885                             14,159.29             (55,840.71)
2 16000 1/((1+13%)^2) 0.783                             12,530.35             (43,310.36)
3 16000 1/((1+13%)^3) 0.693                             11,088.80             (32,221.56)
4 16000 1/((1+13%)^4) 0.613                               9,813.10             (22,408.46)
5 16000 1/((1+13%)^5) 0.543                               8,684.16             (13,724.30)
6 16000 1/((1+13%)^6) 0.480                               7,685.10                (6,039.20)
7 16000 1/((1+13%)^7) 0.425                               6,800.97                      761.77
8 16000 1/((1+13%)^8) 0.376                               6,018.56                  6,780.32
9 16000 1/((1+13%)^9) 0.333                               5,326.16                12,106.48
NPV                             12,106.48
Discounted Payback Period = 6 years + 6039.20/6800.97
6.89 years

Related Solutions

A)Project L requires an initial outlay at t = 0 of $70,000, its expected cash inflows...
A)Project L requires an initial outlay at t = 0 of $70,000, its expected cash inflows are $14,000 per year for 9 years, and its WACC is 10%. What is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. $ B)Project L requires an initial outlay at t = 0 of $53,084, its expected cash inflows are $9,000 per year for 11 years, and its WACC is 14%. What is the project's IRR? Round...
a. Project L requires an initial outlay at t = 0 of $64,022, its expected cash...
a. Project L requires an initial outlay at t = 0 of $64,022, its expected cash inflows are $11,000 per year for 9 years, and its WACC is 9%. What is the project's IRR? Round your answer to two decimal places. b.Project L requires an initial outlay at t = 0 of $75,000, its expected cash inflows are $11,000 per year for 9 years, and its WACC is 10%. What is the project's MIRR? Do not round intermediate calculations. Round...
Ch 11 Project L requires an initial outlay at t = 0 of $45,000, its expected...
Ch 11 Project L requires an initial outlay at t = 0 of $45,000, its expected cash inflows are $11,000 per year for 9 years, and its WACC is 10%. What is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. $   Project L requires an initial outlay at t = 0 of $45,464, its expected cash inflows are $9,000 per year for 8 years, and its WACC is 9%. What is the project's...
Project L requires an initial outlay at t = 0 of $85,241, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $85,241, its expected cash inflows are $14,000 per year for 11 years, and its WACC is 10%. What is the project's IRR? Round your answer to two decimal places.
Project L requires an initial outlay at t = 0 of $64,425, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $64,425, its expected cash inflows are $11,000 per year for 11 years, and its WACC is 12%. What is the project's IRR? Round your answer to two decimal places. _______ % Project L requires an initial outlay at t = 0 of $35,000, its expected cash inflows are $12,000 per year for 9 years, and its WACC is 9%. What is the project's MIRR? Do not round intermediate calculations....
Project L requires an initial outlay at t = 0 of $48,000, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $48,000, its expected cash inflows are $8,000 per year for 10 years, and its WACC is 13%. What is the project's payback? Round your answer to two decimal places.   years
Project L requires an initial outlay at t = 0 of $77,583, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $77,583, its expected cash inflows are $12,000 per year for 11 years, and its WACC is 11%. What is the project's IRR? Round your answer to two decimal places. Project L requires an initial outlay at t = 0 of $45,000, its expected cash inflows are $10,000 per year for 9 years, and its WACC is 10%. What is the project's MIRR? Do not round intermediate calculations. Round your...
Project L requires an initial outlay at t = 0 of $35,000, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $35,000, its expected cash inflows are $8,000 per year for 9 years, and its WACC is 11%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.
Project L requires an initial outlay at t = 0 of $55,000, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $55,000, its expected cash inflows are $13,000 per year for 9 years, and its WACC is 10%. What is the project's NPV? Project L requires an initial outlay at t = 0 of $53,404, its expected cash inflows are $10,000 per year for 8 years, and its WACC is 13%. What is the project's IRR? Project L requires an initial outlay at t = 0 of $60,000, its expected...
Project L requires an initial outlay at t = 0 of $65,000, its expected cash inflows...
Project L requires an initial outlay at t = 0 of $65,000, its expected cash inflows are $12,000 per year for 9 years, and its WACC is 9%. What is the project's discounted payback? Do not round intermediate calculations. Round your answer to two decimal places. years
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT