Question

In: Accounting

MicroDecor produces stylish microwave ovens. Each unit sells for $620. During 20X7, the company produced 23,000...

MicroDecor produces stylish microwave ovens. Each unit sells for $620. During 20X7, the company produced 23,000 units, and sold 21,000 units. Beginning inventory contained a total of 3,200 units. Production and SG&A costs have been stable for many years. Assume the per unit costs in beginning and ending inventory are identical. Per unit cost information follows:

Direct materials cost

$160

Direct labor cost

110

Variable factory overhead

85

Variable SG&A

60

Annual fixed manufacturing overhead is $245,000. Annual fixed SG&A totals $1,500,000.

(a) Determine the number of units in ending inventory, and calculate the total carrying cost using

both variable and absorption costing.

(b) Calculate 20X7 net income using variable costing.

(c) Calculate 20X7 net income using absorption costing.

Solutions

Expert Solution

WORKING NOTES : 1
beginning Inventory                              3,200 Units
Unit Produced =                            23,000 Units
Unit Sold =                            21,000 Units
Closing Stock                              5,200 Units
Selling Price Per unit $                       620.00 Per Units
Sales Value $              1,30,20,000
Fixed Overhead recovery Rate =
Fixed Manufacturing Overhead $                    2,45,000
Divide by "/" By
Number of units Produced $                       23,000
Fixed Overhead recovery Rate = $                          10.65 Per Units
WORKING NOTES : 2
CALCUALTION OF cost of production units by using absorption and variable Costing
Particulars Absorption Costing Amount Variable Costing Amount
Direct Material Per unit $                       160.00 $                       160.00
Direct Labour Per Unit $                       110.00 $                       110.00
Vairable Manufacturing Overhead $                          85.00 $                          85.00
Fixed Manufacturing Overhead $                          10.65 $                                 -  
Cost of Production per unit $                       365.65 $                       355.00
SOLUTION = 1
ABOSRPTION COSTING INCOME STATEMENTS Absorption Costing Calcultion
Particulars Amount Unit Rate Amount
Sales $              1,30,20,000
Cost of Goods Sold
Beginning inventory $                 11,70,087 3200 $   365.65 $ 11,70,087
Cost of Goods Manufactured $                 84,10,000 23000 $   365.65 $ 84,10,000
Less: Ending Inventory $                 19,01,391           5,200 $   365.65 $ 19,01,391
Cost of Goods Sold $                 76,78,696
Gross Profit $                 53,41,304
Less : Selling Expenses
Variable $                 12,60,000        21,000 $     60.00 $ 12,60,000
Fixed $                 15,00,000
Net Income $                 25,81,304
SOLUTION = 2
Calcultion
VARIABLE COSTING INCOME STATEMENTS Variable Costing Unit Rate Amount
Particulars Amount
Sales $              1,30,20,000
Cost of Goods Sold
Beginning inventory $                 11,36,000 3200 $   355.00 $ 11,36,000

Related Solutions

A company manufactures 10,000 microwave ovens every period. Each of the ovens requires a timer. The...
A company manufactures 10,000 microwave ovens every period. Each of the ovens requires a timer. The company currently manufactures the 10,000 timers with the following cost: direct materials $40,000, direct labor $50,000, variable overhead $20,000, fixed overhead $60,000 (the fixed overhead is only 50% avoidable if the company stops making timers). An external supplier offers the company to supply the timers for $15 each. What will be the effect on the company's profit if it decides to buy the timers...
The Magnetron Company manufactures and markets microwave ovens. Currently, the company produces two models: full-size and...
The Magnetron Company manufactures and markets microwave ovens. Currently, the company produces two models: full-size and compact. Production is limited by the amount of labor available in the general assembly and electronic assembly departments, as well as by the demand for each model. Each full-size oven requires 2 hours of general assembly and 2 hours of electronic assembly, whereas each compact oven requires 1 hour of general assembly and 3 hours of electronic assembly. In the current production period, there...
Delicioso Ltd manufactures two types of Microwave Ovens – Conventional and Integrated. The company is currently...
Delicioso Ltd manufactures two types of Microwave Ovens – Conventional and Integrated. The company is currently using a traditional costing system with machine hours as the cost driver. The company is considering whether to use the activity-based costing (ABC) method to allocate overhead costs to products. Budgeted overhead costs of the upcoming accounting period follow: Activity Total budgeted activity cost Activity driver Machining $300,000 Number of machine hours Setup $100,000 Number of production runs Inspection $105,000 Number of inspection hours...
Greeson Clothes Company produced 23,000 units during June of the current year. The Cutting Department used...
Greeson Clothes Company produced 23,000 units during June of the current year. The Cutting Department used 4,400 direct labor hours at an actual rate of $13.2 per hour. The Sewing Department used 7,300 direct labor hours at an actual rate of $12.9 per hour. Assume there were no work in process inventories in either department at the beginning or end of the month. The standard labor rate is $13.1. The standard labor time for the Cutting and Sewing departments is...
The Jerry Company produces product X. Each product sells for RM20.00. Unit costs are as follows:...
The Jerry Company produces product X. Each product sells for RM20.00. Unit costs are as follows: RM Direct material 3.90 Direct labour 1.40 Variable factory overhead 2.10 Variable selling and administrative expenses 1.60 Total fixed factory overhead is RM70,000 per year and total fixed selling and administrative expense is RM100,000. During the recent year, 20,000 units were sold. Required: a) Calculate the variable cost per unit, total fixed cost and the contribution margin per unit. b) Calculate the breakeven point...
Kopi Company produces dog cages that are sold for $40 per unit. The company produced and...
Kopi Company produces dog cages that are sold for $40 per unit. The company produced and sold 6,000 dog cages during July 2017. There were no beginning or ending inventories. Variable and fixed costs follow. Variable Costs per Unit Fixed Costs per Month Manufacturing:       Manufacturing overhead     $40,000 Direct materials   $10   Selling and administrative     20,000 Direct labor   2   Total     $60,000 Manufacturing overhead   5 $17      ...
Contribution Margin Molly Company sells 23,000 units at $46 per unit. Variable costs are $25.76 per...
Contribution Margin Molly Company sells 23,000 units at $46 per unit. Variable costs are $25.76 per unit, and fixed costs are $181,600. Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) operating income. a. Contribution margin ratio (Enter as a whole number.) % b. Unit contribution margin (Round to the nearest cent.) $ per unit c. Operating income
1. If diminishing returns exist, then Each unit produced will cost incrementally more. Each unit produced...
1. If diminishing returns exist, then Each unit produced will cost incrementally more. Each unit produced will cost incrementally less. The total cost curve will be negatively sloped. The total cost curve will be flat. 2. For the perfectly competitive firm, the marginal revenue is always Decreasing. Constant. Increasing. Equal to average total cost. 3. Greater-than-normal profit represents Below-average returns to capital. Exploitation of workers. Payment for entrepreneurship. Explicit costs. 4. A perfectly competitive firm will maximize profits by choosing...
3.    An appliance manufacturing company want to test microwave ovens being sold. The researcher has identified three...
3.    An appliance manufacturing company want to test microwave ovens being sold. The researcher has identified three different types based on the number of watts of the ovens. Three random samples are taken and the data is given below:                                             Watts                 800 900 1000                 180                         235                         225                 175                         135                         225                 200                         160                         190                 170                         230                         215                 190                         250                         250                 180                         200                         230                 185                         200                         170                 160                         210                         179                 195                         199                         200 a)...
Kubin Company's relevant range of production is 23,000 to 27,500 units. When it produces and sells...
Kubin Company's relevant range of production is 23,000 to 27,500 units. When it produces and sells 25,250 units, its average costs per unit are as follows Direct Materials $8.30 Direct Labor $5.30 Variable Manufacturing Overhead $2.80 Fixed Manufacturing Overhead $6.30 Fixed Selling Expense $4.80 Fixed Administrative Expense $3.80 Sales Commissions $2.30 Variable Administrative Expense $1.80 Required 1. If 23,000 units are produced and sold, what is the variable cost per unit produced and sold? 2. If 27,500 units are produced...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT